Also trades as: 0EAQ.L (LSE) · $vol 0M

$103.10

+2.09 (+2.07%)

Weekly Expected Move ±4.3%

$94 $99 $103 $108 $112

NYSE · Industrials · Marine Shipping · Tech Score Buy · Power 66 · $3.6B mcap · 24M float · 1.75% daily turnover · Short 46% of daily vol

Revenue

$952M -22.6% ▼

5Y CAGR: +1.4%

Gross Profit

$262M -33.7% ▼

5Y CAGR: +0.8%

Operating Income

$215M -43.4% ▼

5Y CAGR: +8.7%

Net Income

$351M -13.0% ▼

5Y CAGR: +32.1%

EPS (Diluted)

$10.10 -13.0% ▼

5Y CAGR: +31.5%

EBITDA

$302M -40.3% ▼

5Y CAGR: -1.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$542M	$1.2B	$1.5B	$1.2B	$952M
YoY Growth	-38.8%	+117.2%	+15.8%	-9.9%	-22.6%
Cost of Revenue	$600M	$872M	$892M	$835M	$690M
Gross Profit	-$58M	$306M	$582M	$394M	$262M
Gross Margin	-10.7%	26.0%	39.5%	32.1%	27.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$44M	$41M	$44M	$47M	$47M
Operating Expenses	$136M	$42M	$35M	$14M	$47M
Operating Income	-$194M	$264M	$547M	$380M	$215M
Operating Margin	-35.8%	22.4%	37.1%	30.9%	22.6%
Interest Expense	$35M	$36M	$28M	$7M	$3M
Income Before Tax	-$244M	$238M	$532M	$404M	$347M
Tax Expense	-$2M	$2M	$13M	$405K	-$4M
Net Income	-$242M	$235M	$520M	$404M	$351M
Net Margin	-44.7%	20.0%	35.3%	32.8%	36.9%
EPS (Diluted)	$-7.16	$6.68	$15.04	$11.61	$10.10
EBITDA	-$103M	$372M	$658M	$505M	$302M
Shares Outstanding	34M	34M	35M	35M	35M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$243M	$351M	$232M	$233M	$229M	$258M	$286M	$380M
Cost of Revenue	$174M	$284M	$186M	$172M	$174M	$158M	$151M	$175M
Gross Profit	$69M	$67M	$46M	$61M	$55M	$100M	$135M	$205M
Gross Margin	28.5%	19.2%	19.8%	26.3%	23.9%	38.6%	47.3%	54.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$11M	$8M	$10M	$15M	$11M	$11M	$10M	$15M
Operating Expenses	$17M	-$19M	-$28M	$6M	$11M	$11M	$10M	$15M
Operating Income	$52M	$86M	$74M	$55M	$44M	$89M	$125M	$190M
Operating Margin	21.6%	24.6%	32.1%	23.6%	19.0%	34.3%	43.7%	50.0%
Interest Expense	$825K	$802K	$773K	$777K	$789K	$557K	$489K	$797K
Income Before Tax	$58M	$96M	$76M	$62M	$90M	$120M	$158M	$231M
Tax Expense	-$582K	$3M	-$470K	-$432K	-$2M	-$691K	$4M	$5M
Net Income	$59M	$93M	$76M	$63M	$92M	$120M	$154M	$226M
Net Margin	24.2%	26.5%	32.8%	26.9%	40.2%	46.6%	53.7%	59.5%
EPS (Diluted)	$1.69	$2.37	$2.19	$1.80	$2.64	$3.46	$4.40	$6.47
EBITDA	$83M	$121M	$100M	$84M	$111M	$142M	$180M	$253M
Shares Outstanding	35M	35M	35M	35M	35M	35M	35M	35M

TNK NYSE