Also trades as: TRN.L (LSE) · $vol 5M
TNLIY OTC
Trainline Plc
1W: +0.0%
1M: -4.1%
3M: -4.1%
YTD: -10.6%
1Y: -17.3%
3Y: -26.4%
$5.63
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$442M
+11.4% ▲
5Y CAGR: +11.1%
Gross Profit
$352M
+15.4% ▲
5Y CAGR: +18.6%
Operating Income
$86M
+54.0% ▲
5Y CAGR: +29.3%
Net Income
$58M
+71.7% ▲
EPS (Diluted)
$0.26
+83.4% ▲
EBITDA
$132M
+34.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $67M | $189M | $327M | $397M | $442M |
| YoY Growth | -74.3% | +181.0% | +73.5% | +21.3% | +11.4% |
| Cost of Revenue | $60M | $78M | $116M | $91M | $90M |
| Gross Profit | $7M | $110M | $211M | $305M | $352M |
| Gross Margin | 11.1% | 58.5% | 64.5% | 77.0% | 79.7% |
| R&D Expenses | $28M | $30M | $30M | $0 | $0 |
| SG&A Expenses | $81M | $121M | $183M | $250M | $267M |
| Operating Expenses | $81M | $121M | $183M | $250M | $267M |
| Operating Income | -$73M | -$10M | $28M | $56M | $86M |
| Operating Margin | -109.1% | -5.5% | 8.4% | 14.0% | 19.4% |
| Interest Expense | $8M | $8M | $10M | $8M | $8M |
| Income Before Tax | -$107M | -$16M | $22M | $48M | $81M |
| Tax Expense | -$15M | -$4M | $873K | $14M | $23M |
| Net Income | -$91M | -$12M | $21M | $34M | $58M |
| Net Margin | -136.1% | -6.3% | 6.5% | 8.6% | 13.2% |
| EPS (Diluted) | $-0.38 | $-0.05 | $0.09 | $0.14 | $0.26 |
| EBITDA | -$58M | $35M | $69M | $98M | $132M |
| Shares Outstanding | 239M | 239M | 237M | 240M | 230M |