Also trades as: TOP.BK (SET) · $vol 47M · TOP-R.BK (SET) · $vol 46M · LQZ.F (FSX) · $vol 0M · TOIPF (OTC) · $vol 0M

$17.85

+0.00 (+0.00%)

OTC · Energy · Oil & Gas Refining & Marketing · Tech Score Buy · Power 66 · $4.0B mcap · 112M float · 0.0001% daily turnover · Short 68% of daily vol

Revenue

$394.3B -13.5% ▼

5Y CAGR: +10.2%

Gross Profit

$12.3B +110.9% ▲

Operating Income

$9.2B -43.5% ▼

Net Income

$14.6B +46.4% ▲

EPS (Diluted)

$62.70 +40.6% ▲

EBITDA

$17.3B -29.2% ▼

5Y CAGR: +23.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$335.8B	$505.7B	$432.3B	$455.9B	$394.3B
YoY Growth	+38.3%	+50.6%	-14.5%	+5.4%	-13.5%
Cost of Revenue	$319.6B	$481.1B	$399.2B	$450.0B	$382.0B
Gross Profit	$16.3B	$24.6B	$33.1B	$5.8B	$12.3B
Gross Margin	4.8%	4.9%	7.7%	1.3%	3.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.1B	$4.2B	$3.5B	$3.9B	$4.1B
Operating Expenses	-$6.6B	-$19.7B	$4.7B	-$10.5B	$2.7B
Operating Income	$25.2B	$45.9B	$28.3B	$16.3B	$9.2B
Operating Margin	7.5%	9.1%	6.6%	3.6%	2.3%
Interest Expense	$3.6B	$3.9B	$4.1B	$4.1B	$3.4B
Income Before Tax	$15.1B	$42.0B	$24.3B	$12.3B	$16.1B
Tax Expense	$2.0B	$8.9B	$4.7B	$2.3B	$2.0B
Net Income	$12.6B	$32.7B	$19.4B	$10.0B	$14.6B
Net Margin	3.7%	6.5%	4.5%	2.2%	3.7%
EPS (Diluted)	$61.70	$159.60	$87.00	$44.60	$62.70
EBITDA	$32.6B	$54.1B	$36.1B	$24.4B	$17.3B
Shares Outstanding	204M	205M	223M	223M	223M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$110.0B	$112.0B	$106.3B	$99.1B	$80.0B	$108.9B	$126.6B	$129.7B
Cost of Revenue	$116.8B	$107.2B	$101.6B	$99.3B	$77.9B	$103.1B	$95.4B	$120.7B
Gross Profit	-$6.8B	$4.8B	$4.6B	-$209M	$2.2B	$5.8B	$31.2B	$9.0B
Gross Margin	-6.2%	4.3%	4.4%	-0.2%	2.7%	5.3%	24.6%	6.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$966M	$1.1B	$812M	$1.0B	$831M	$1.4B	$1.2B	$1.9B
Operating Expenses	-$2.5B	$328M	-$731M	-$8.0B	-$1.3B	$12.8B	$1.3B	-$3.3B
Operating Income	-$4.3B	$4.5B	$5.4B	$7.8B	$3.5B	-$7.4B	$29.9B	$12.3B
Operating Margin	-3.9%	4.0%	5.1%	7.9%	4.3%	-6.8%	23.6%	9.5%
Interest Expense	$1.0B	$986M	$969M	$982M	$26M	$693M	$706M	$681M
Income Before Tax	-$5.3B	$3.5B	$4.4B	$6.8B	$2.6B	$2.3B	$25.8B	$11.0B
Tax Expense	-$1.1B	$723M	$883M	$292M	$498M	$449M	$5.0B	$2.0B
Net Income	-$4.2B	$2.8B	$3.5B	$6.5B	$66M	$2.5B	$20.4B	$8.3B
Net Margin	-3.8%	2.5%	3.3%	6.5%	0.1%	2.3%	16.1%	6.4%
EPS (Diluted)	$-18.90	$12.40	$15.70	$29.00	$9.60	$10.70	$90.20	$37.10
EBITDA	-$2.3B	$6.5B	$7.3B	$9.8B	$5.5B	-$5.3B	$32.0B	$13.7B
Shares Outstanding	223M	223M	223M	223M	224M	223M	223M	223M

TOIPY OTC