Also trades as: 7911.T (JPX) · $vol 53M · TOPPY (OTC) · $vol 0M

$30.27

+0.00 (+0.00%)

OTC · Industrials · Specialty Business Services · Tech Score Buy · Power 74 · $17.1B mcap · 410M float · 0.0001% daily turnover · Short 83% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.82T +5.7% ▲

5Y CAGR: +4.4%

Gross Profit

$426.9B +3.4% ▲

5Y CAGR: +7.2%

Operating Income

$67.5B -19.7% ▼

5Y CAGR: +2.8%

Net Income

$65.2B -27.0% ▼

5Y CAGR: -4.5%

EPS (Diluted)

$114.25 -26.0% ▼

5Y CAGR: -13.6%

EBITDA

$155.8B -42.5% ▼

5Y CAGR: +5.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.55T	$1.64T	$1.68T	$1.72T	$1.82T
YoY Growth	+5.5%	+5.9%	+2.4%	+2.4%	+5.7%
Cost of Revenue	$1.21T	$1.28T	$1.29T	$1.30T	$1.39T
Gross Profit	$334.8B	$362.2B	$387.3B	$413.0B	$426.9B
Gross Margin	21.6%	22.1%	23.1%	24.0%	23.5%
R&D Expenses	$19.1B	$20.5B	$21.7B	$20.5B	$19.8B
SG&A Expenses	$242.2B	$265.0B	$291.4B	$35.1B	$339.6B
Operating Expenses	$261.3B	$285.5B	$313.1B	$329.0B	$359.4B
Operating Income	$73.5B	$76.6B	$74.3B	$84.1B	$67.5B
Operating Margin	4.7%	4.7%	4.4%	4.9%	3.7%
Interest Expense	$4.0B	$4.3B	$5.2B	$5.4B	$8.9B
Income Before Tax	$180.9B	$109.6B	$126.0B	$184.1B	$106.0B
Tax Expense	$51.8B	$33.5B	$37.9B	$84.6B	$34.4B
Net Income	$123.2B	$60.9B	$74.4B	$89.3B	$65.2B
Net Margin	8.0%	3.7%	4.4%	5.2%	3.6%
EPS (Diluted)	$365.21	$185.07	$231.57	$308.85	$114.25
EBITDA	$140.1B	$152.1B	$161.2B	$271.0B	$155.8B
Shares Outstanding	337M	329M	321M	289M	571M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$404.3B	$421.9B	$432.5B	$459.3B	$397.6B	$472.7B	$459.6B	$485.3B
Cost of Revenue	$311.5B	$323.7B	$327.3B	$342.5B	$302.3B	$363.3B	$351.5B	$371.5B
Gross Profit	$92.8B	$98.2B	$105.2B	$116.8B	$95.3B	$109.4B	$108.1B	$113.8B
Gross Margin	22.9%	23.3%	24.3%	25.4%	24.0%	23.1%	23.5%	23.4%
R&D Expenses	$4.7B	$5.1B	$4.8B	$6.0B	$4.5B	$4.9B	$4.7B	$5.6B
SG&A Expenses	$76.7B	$76.8B	$74.8B	$80.1B	$77.2B	$93.1B	$83.3B	$85.7B
Operating Expenses	$81.4B	$81.9B	$79.6B	$86.1B	$81.8B	$98.0B	$88.1B	$91.3B
Operating Income	$11.4B	$16.3B	$25.6B	$30.7B	$13.5B	$11.4B	$20.0B	$22.4B
Operating Margin	2.8%	3.9%	5.9%	6.7%	3.4%	2.4%	4.4%	4.6%
Interest Expense	$1.1B	$0	$0	$10M	$11M	$2.6B	$2.0B	$2.7B
Income Before Tax	$21.6B	$39.1B	$61.5B	$61.9B	$17.6B	$31.1B	$40.8B	$16.4B
Tax Expense	$9.1B	$14.2B	$16.3B	$45.0B	$3.9B	$10.6B	$11.2B	$8.7B
Net Income	$10.0B	$22.4B	$40.4B	$16.6B	$9.4B	$20.8B	$28.3B	$6.7B
Net Margin	2.5%	5.3%	9.3%	3.6%	2.4%	4.4%	6.1%	1.4%
EPS (Diluted)	$31.94	$73.10	$135.67	$56.98	$16.20	$36.00	$50.20	$11.98
EBITDA	$33.1B	$36.6B	$47.4B	$51.1B	$13.5B	$54.9B	$42.9B	$43.6B
Shares Outstanding	313M	306M	298M	291M	578M	574M	565M	554M

TONPF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet