Also trades as: 7911.T (JPX) · $vol 53M · TONPF (OTC) · $vol 0M

$15.09

+3.94 (+35.34%)

Weekly Expected Move ±23.1%

$8 $12 $15 $19 $22

OTC · Industrials · Specialty Business Services · Tech Score Sell · Power 41 · $8.5B mcap · 219M float · 0.0009% daily turnover · Short 19% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.91T +11.4% ▲

5Y CAGR: +5.5%

Gross Profit

$449.8B +8.9% ▲

5Y CAGR: +8.3%

Operating Income

$71.2B -15.4% ▼

5Y CAGR: +3.9%

Net Income

$68.7B -23.1% ▼

5Y CAGR: -3.5%

EPS (Diluted)

$119.84 -19.0% ▼

5Y CAGR: +0.2%

EBITDA

$164.2B -39.4% ▼

5Y CAGR: +6.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.55T	$1.64T	$1.68T	$1.72T	$1.91T
YoY Growth	+5.5%	+5.9%	+2.4%	+2.4%	+11.4%
Cost of Revenue	$1.21T	$1.28T	$1.29T	$1.30T	$1.46T
Gross Profit	$334.8B	$362.2B	$387.3B	$413.0B	$449.8B
Gross Margin	21.6%	22.1%	23.1%	24.0%	23.5%
R&D Expenses	$19.1B	$20.5B	$21.7B	$20.5B	$20.8B
SG&A Expenses	$242.2B	$265.0B	$32.9B	$35.1B	$357.9B
Operating Expenses	$261.3B	$285.5B	$313.1B	$329.0B	$378.7B
Operating Income	$73.5B	$76.6B	$74.3B	$84.1B	$71.2B
Operating Margin	4.7%	4.7%	4.4%	4.9%	3.7%
Interest Expense	$4.0B	$4.3B	$5.2B	$5.4B	$9.4B
Income Before Tax	$180.9B	$109.6B	$126.0B	$184.1B	$111.7B
Tax Expense	$51.8B	$33.5B	$37.9B	$84.6B	$36.2B
Net Income	$123.2B	$60.9B	$74.4B	$89.3B	$68.7B
Net Margin	8.0%	3.7%	4.4%	5.2%	3.6%
EPS (Diluted)	$182.61	$92.54	$115.79	$147.99	$119.84
EBITDA	$140.1B	$189.3B	$218.1B	$271.0B	$164.2B
Shares Outstanding	675M	658M	643M	604M	571M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$404.3B	$421.9B	$432.5B	$459.3B	$397.6B	$474.2B	$467.5B	$491.1B
Cost of Revenue	$311.5B	$323.7B	$327.3B	$342.5B	$302.3B	$364.4B	$357.5B	$376.0B
Gross Profit	$92.8B	$98.2B	$105.2B	$116.8B	$95.3B	$109.8B	$110.0B	$115.1B
Gross Margin	22.9%	23.3%	24.3%	25.4%	24.0%	23.1%	23.5%	23.4%
R&D Expenses	$4.7B	$5.1B	$4.8B	$6.0B	$4.5B	$4.9B	$4.8B	$5.6B
SG&A Expenses	$76.7B	$76.8B	$74.8B	$80.1B	$77.2B	$93.4B	$84.8B	$86.8B
Operating Expenses	$81.4B	$81.9B	$79.6B	$86.1B	$81.8B	$98.3B	$89.6B	$92.4B
Operating Income	$11.4B	$16.3B	$25.6B	$30.7B	$13.5B	$11.4B	$20.4B	$22.7B
Operating Margin	2.8%	3.9%	5.9%	6.7%	3.4%	2.4%	4.4%	4.6%
Interest Expense	$0	$0	$0	$10M	$11M	$2.6B	$2.1B	$2.7B
Income Before Tax	$21.6B	$39.1B	$61.5B	$61.9B	$17.6B	$31.2B	$41.5B	$16.6B
Tax Expense	$9.1B	$14.2B	$16.3B	$45.0B	$3.9B	$10.6B	$11.4B	$8.8B
Net Income	$10.0B	$22.4B	$40.4B	$16.6B	$9.4B	$20.9B	$28.7B	$6.8B
Net Margin	2.5%	5.3%	9.3%	3.6%	2.4%	4.4%	6.1%	1.4%
EPS (Diluted)	$15.97	$36.55	$67.83	$28.49	$16.20	$36.00	$50.20	$12.26
EBITDA	$33.1B	$36.6B	$47.4B	$51.1B	$13.5B	$55.1B	$43.7B	$44.1B
Shares Outstanding	625M	612M	596M	582M	578M	574M	565M	555M

TOPPY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet