$4.37

+0.11 (+2.58%)

Weekly Expected Move ±5.2%

$4 $4 $4 $5 $5

NASDAQ · Energy · Solar · Tech Score Sell · Power 46 · $186.7M mcap · 4M float · 19.05% daily turnover · Short 59% of daily vol

Revenue

$177M +183.8% ▲

Gross Profit

$22M +31.7% ▲

Operating Income

$9M -23.2% ▼

Net Income

$41M +313.6% ▲

EPS (Diluted)

$1.00 +316.7% ▲

EBITDA

$32M -37.0% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024
Revenue	$0	$0	$62M	$177M
YoY Growth	+0.0%	+0.0%	+0.0%	+183.8%
Cost of Revenue	$0	$0	$46M	$155M
Gross Profit	$0	$0	$17M	$22M
Gross Margin	—	—	26.7%	12.4%
R&D Expenses	$0	$0	$0	$0
SG&A Expenses	$381K	$988K	$5M	$13M
Operating Expenses	$381K	$988K	$5M	$13M
Operating Income	-$381K	-$988K	$12M	$9M
Operating Margin	—	—	19.2%	5.2%
Interest Expense	$0	$0	$3M	$3M
Income Before Tax	-$247K	$2M	$10M	$41M
Tax Expense	$0	$0	$0	$781K
Net Income	-$247K	$2M	$10M	$41M
Net Margin	—	—	15.9%	23.1%
EPS (Diluted)	$-0.02	$0.19	$0.24	$1.00
EBITDA	-$247K	-$1M	$15M	$32M
Shares Outstanding	12M	12M	41M	41M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$69M	$69M	$19M	$19M	$70M	$70M	$143M	$118M
Cost of Revenue	$56M	$56M	$22M	$22M	$58M	$58M	$95M	$81M
Gross Profit	$13M	$13M	-$2M	-$2M	$12M	$12M	$48M	$37M
Gross Margin	19.3%	19.3%	-12.2%	-12.2%	16.6%	16.6%	33.5%	31.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$299K	$2M	$4M	$4M	$7M	$7M	$11M	$14M
Operating Expenses	$2M	$2M	$4M	$4M	$7M	$7M	$11M	$14M
Operating Income	-$299K	$11M	-$7M	-$7M	$5M	$5M	$36M	$23M
Operating Margin	-0.4%	16.3%	-35.0%	-35.0%	7.0%	7.0%	25.4%	19.1%
Interest Expense	$0	$884K	$748K	$748K	$889K	$889K	$785K	$0
Income Before Tax	$213K	$10M	$11M	$11M	$3M	$3M	$34M	$21M
Tax Expense	$0	$0	$391K	$391K	$2M	$2M	$6M	$4M
Net Income	$213K	$10M	$10M	$10M	$2M	$2M	$28M	$17M
Net Margin	0.3%	14.2%	53.9%	53.9%	2.5%	2.5%	19.9%	14.7%
EPS (Diluted)	$0.03	$0.24	$0.34	$0.34	$0.05	$0.05	$0.75	$0.45
EBITDA	$17M	$17M	-$1M	-$1M	$11M	$11M	$47M	$23M
Shares Outstanding	7M	41M	21M	21M	34M	34M	38M	39M

TOYO NASDAQ