Also trades as: 6110.HK (HKSE) · $vol 4M
TPSRF OTC
Topsports International Holdings Limited
1W: +10.5%
1M: -9.7%
3M: -49.1%
YTD: -63.2%
1Y: -60.8%
3Y: -78.5%
$0.14
+0.01 (+7.69%)
Weekly Expected Move ±10.2%
$0
$0
$0
$0
$0
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$27.0B
-6.6% ▼
5Y CAGR: -4.3%
Gross Profit
$10.4B
-14.1% ▼
5Y CAGR: -6.1%
Operating Income
$1.6B
-42.8% ▼
5Y CAGR: -13.6%
Net Income
$1.3B
-41.9% ▼
5Y CAGR: -11.0%
EPS (Diluted)
$0.21
-41.7% ▼
5Y CAGR: -12.5%
EBITDA
$3.1B
-31.5% ▼
5Y CAGR: -11.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $36.0B | $31.9B | $27.1B | $28.9B | $27.0B |
| YoY Growth | +6.9% | -11.5% | -15.1% | +6.9% | -6.6% |
| Cost of Revenue | $21.3B | $18.1B | $15.8B | $16.9B | $16.6B |
| Gross Profit | $14.7B | $13.8B | $11.3B | $12.1B | $10.4B |
| Gross Margin | 40.8% | 43.4% | 41.7% | 41.8% | 38.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10.9B | $10.7B | $9.1B | $9.5B | $8.8B |
| Operating Expenses | $10.7B | $10.4B | $8.9B | $9.3B | $8.8B |
| Operating Income | $4.0B | $3.5B | $2.5B | $2.8B | $1.6B |
| Operating Margin | 11.1% | 10.9% | 9.3% | 9.6% | 5.9% |
| Interest Expense | $279M | $218M | $211M | $147M | $118M |
| Income Before Tax | $3.9B | $3.3B | $2.3B | $2.8B | $1.6B |
| Tax Expense | $1.1B | $880M | $486M | $548M | $275M |
| Net Income | $2.8B | $2.4B | $1.8B | $2.2B | $1.3B |
| Net Margin | 7.7% | 7.7% | 6.8% | 7.6% | 4.8% |
| EPS (Diluted) | $0.45 | $0.39 | $0.30 | $0.36 | $0.21 |
| EBITDA | $6.6B | $4.2B | $3.1B | $4.6B | $3.1B |
| Shares Outstanding | 6.20B | 6.20B | 6.20B | 6.20B | 6.20B |