Also trades as: TPT.L (LSE) · $vol 0M

$0.51

+0.00 (+0.00%)

OTC · Consumer Cyclical · Specialty Retail · Tech Score Sell · Power 44 · $99.5M mcap · 195M float · 0.0002% daily turnover · Short 100% of daily vol

Revenue

$296M +17.4% ▲

5Y CAGR: +8.9%

Gross Profit

$153M +14.1% ▲

5Y CAGR: +7.3%

Operating Income

$19M +264.9% ▲

5Y CAGR: +16.7%

Net Income

$6M +145.9% ▲

EPS (Diluted)

$0.03 +145.9% ▲

EBITDA

$33M +171.8% ▲

5Y CAGR: +7.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$228M	$247M	$263M	$252M	$296M
YoY Growth	+18.2%	+8.4%	+6.3%	-4.2%	+17.4%
Cost of Revenue	$106M	$121M	$123M	$117M	$142M
Gross Profit	$122M	$127M	$139M	$134M	$153M
Gross Margin	53.6%	51.2%	53.0%	53.4%	51.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$107M	$115M	$122M	$121M	$135M
Operating Expenses	$94M	$105M	$128M	$146M	$134M
Operating Income	$28M	$21M	$11M	-$11M	$19M
Operating Margin	12.4%	8.5%	4.2%	-4.5%	6.4%
Interest Expense	$4M	$4M	$5M	$5M	$7M
Income Before Tax	$14M	$11M	$7M	-$16M	$8M
Tax Expense	$3M	$2M	$3M	-$3M	$2M
Net Income	$11M	$9M	$3M	-$13M	$6M
Net Margin	4.7%	3.6%	1.2%	-5.2%	2.0%
EPS (Diluted)	$0.05	$0.05	$0.02	$-0.07	$0.03
EBITDA	$45M	$39M	$35M	$12M	$33M
Shares Outstanding	197M	198M	199M	199M	197M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$128M	$130M	$132M	$123M	$129M	$143M	$153M	$143M
Cost of Revenue	$60M	$61M	$63M	$57M	$61M	$69M	$73M	$68M
Gross Profit	$68M	$69M	$69M	$66M	$68M	$74M	$79M	$75M
Gross Margin	53.0%	53.0%	52.1%	53.9%	52.8%	51.9%	51.9%	52.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$57M	$61M	$60M	$62M	$59M	$67M	$69M	$67M
Operating Expenses	$57M	$61M	$60M	$65M	$80M	$69M	$66M	$67M
Operating Income	$11M	$8M	$9M	$797K	-$12M	$5M	$11M	$9M
Operating Margin	8.8%	6.3%	6.6%	0.6%	-9.5%	3.7%	7.5%	6.1%
Interest Expense	$2M	$2M	$2M	$2M	$3M	$0	$4M	$4M
Income Before Tax	$5M	$2M	$5M	-$1M	-$15M	$2M	$6M	$475K
Tax Expense	$331K	$978K	$2M	$514K	-$4M	$687K	$2M	$131K
Net Income	$5M	$482K	$3M	-$2M	-$11M	$1M	$5M	$344K
Net Margin	3.8%	0.4%	2.1%	-1.8%	-8.4%	0.8%	3.1%	0.2%
EPS (Diluted)	$0.02	$0.00	$0.01	$-0.01	$-0.05	$0.01	$0.02	$0.00
EBITDA	$19M	$16M	$19M	$12M	-$24K	$7M	$26M	$18M
Shares Outstanding	197M	197M	200M	197M	199M	198M	197M	199M

TPTJF OTC