Also trades as: TPZ.TO (TSX) · $vol 11M
TPZEF OTC
Topaz Energy Corp.
1W: -2.1%
1M: -13.6%
3M: -5.5%
YTD: -0.1%
1Y: +7.8%
3Y: +39.5%
5Y: +89.7%
$19.94
-0.03 (-0.14%)
Weekly Expected Move ±4.4%
$18
$19
$20
$21
$22
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$324M
+8.2% ▲
5Y CAGR: +29.3%
Gross Profit
$183M
+76.8% ▲
5Y CAGR: +113.1%
Operating Income
$165M
+103.4% ▲
5Y CAGR: +103.2%
Net Income
$129M
+177.3% ▲
5Y CAGR: +110.8%
EPS (Diluted)
$0.84
+162.5% ▲
5Y CAGR: +98.1%
EBITDA
$300M
+2.5% ▲
5Y CAGR: +27.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $199M | $357M | $321M | $300M | $324M |
| YoY Growth | +121.6% | +79.6% | -9.9% | -6.7% | +8.2% |
| Cost of Revenue | $155M | $209M | $7M | $196M | $142M |
| Gross Profit | $43M | $147M | $315M | $103M | $183M |
| Gross Margin | 21.7% | 41.3% | 97.9% | 34.5% | 56.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8M | $10M | $12M | $15M | $18M |
| Operating Expenses | $13M | $16M | $19M | $22M | $18M |
| Operating Income | $43M | $143M | $303M | $81M | $165M |
| Operating Margin | 21.7% | 40.1% | 94.3% | 27.0% | 50.7% |
| Interest Expense | $3M | $14M | $30M | $27M | $27M |
| Income Before Tax | $34M | $128M | $69M | $69M | $171M |
| Tax Expense | $7M | $28M | $21M | $22M | $42M |
| Net Income | $28M | $99M | $48M | $46M | $129M |
| Net Margin | 13.9% | 27.9% | 14.8% | 15.5% | 39.6% |
| EPS (Diluted) | $0.22 | $0.69 | $0.33 | $0.32 | $0.84 |
| EBITDA | $193M | $351M | $315M | $293M | $300M |
| Shares Outstanding | 124M | 143M | 145M | 146M | 154M |