Also trades as: MJ.CN (CNQ) · $vol 0M
TRLFF OTC
Maven Brands Inc.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +9900.0%
3Y: -57.4%
5Y: -97.1%
$0.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$0
+0.0% ▲
Gross Profit
-$134K
-13.1% ▼
Operating Income
-$3M
+34.6% ▲
Net Income
-$2M
+60.4% ▲
EPS (Diluted)
$-0.07
+83.5% ▲
EBITDA
-$2M
+36.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Revenue | $1M | $0 | $2M | $0 | $0 |
| YoY Growth | +274.0% | -100.0% | +0.0% | -100.0% | +0.0% |
| Cost of Revenue | $779K | $1M | $1M | $118K | $134K |
| Gross Profit | $621K | $1M | $1M | -$118K | -$134K |
| Gross Margin | 44.4% | — | 45.8% | — | — |
| R&D Expenses | $58K | $29K | $139K | $363 | $0 |
| SG&A Expenses | $4M | $4M | $6M | $3M | $2M |
| Operating Expenses | $5M | $4M | $7M | $3M | $3M |
| Operating Income | -$4M | -$4M | -$6M | -$4M | -$3M |
| Operating Margin | -299.1% | — | -249.5% | — | — |
| Interest Expense | $0 | $126K | $2M | $2M | $570K |
| Income Before Tax | -$4M | -$4M | -$6M | -$7M | -$2M |
| Tax Expense | $0 | $0 | -$132K | $0 | $63K |
| Net Income | -$4M | -$6M | -$6M | -$6M | -$2M |
| Net Margin | -283.3% | — | -238.4% | — | — |
| EPS (Diluted) | $-0.46 | $-0.35 | $-0.48 | $-0.44 | $-0.07 |
| EBITDA | -$4M | -$4M | -$5M | -$3M | -$2M |
| Shares Outstanding | 9M | 11M | 11M | 17M | 34M |