Also trades as: TCOM (NASDAQ) · $vol 129M · 9961.HK (HKSE) · $vol 114M · 0I50.L (LSE) · $vol 0M

$35.95

-3.60 (-9.09%)

Weekly Expected Move ±7.8%

$30 $33 $36 $39 $42

OTC · Consumer Cyclical · Travel Services · Tech Score Sell · Power 35 · $22.6B mcap · 597M float · 0.0000% daily turnover · Short 80% of daily vol

Revenue

$60.8B +14.1% ▲

5Y CAGR: +27.1%

Gross Profit

$49.0B +13.1% ▲

5Y CAGR: +28.0%

Operating Income

$15.4B +8.4% ▲

Net Income

$32.4B +90.0% ▲

EPS (Diluted)

$46.43 +87.4% ▲

EBITDA

$16.2B -18.4% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$20.0B	$20.0B	$44.5B	$53.3B	$60.8B
YoY Growth	+9.3%	+0.1%	+122.1%	+19.7%	+14.1%
Cost of Revenue	$4.6B	$4.5B	$8.1B	$10.0B	$11.8B
Gross Profit	$15.4B	$15.5B	$36.4B	$43.3B	$49.0B
Gross Margin	77.0%	77.5%	81.8%	81.3%	80.6%
R&D Expenses	$9.0B	$8.3B	$12.1B	$13.1B	$14.7B
SG&A Expenses	$7.8B	$7.1B	$12.9B	$16.0B	$18.9B
Operating Expenses	$16.8B	$15.4B	$25.1B	$29.1B	$33.6B
Operating Income	-$1.4B	$88M	$11.3B	$14.2B	$15.4B
Operating Margin	-7.0%	0.4%	25.4%	26.6%	25.3%
Interest Expense	$1.6B	$1.5B	$2.1B	$1.7B	$827M
Income Before Tax	-$375M	$2.0B	$11.8B	$19.8B	$38.2B
Tax Expense	$270M	$682M	$1.8B	$2.6B	$5.7B
Net Income	-$550M	$1.4B	$9.9B	$17.1B	$32.4B
Net Margin	-2.7%	7.0%	22.3%	32.0%	53.3%
EPS (Diluted)	$-0.87	$2.14	$14.78	$24.78	$46.43
EBITDA	-$393M	$960M	$12.1B	$19.8B	$16.2B
Shares Outstanding	634M	634M	671M	689M	698M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$15.9B	$12.7B	$13.8B	$14.8B	$18.3B	$13.8B	$16.2B	$15.7B
Cost of Revenue	$2.8B	$2.6B	$2.7B	$2.8B	$3.4B	$2.9B	$3.3B	$3.2B
Gross Profit	$13.1B	$10.1B	$11.1B	$12.0B	$15.0B	$10.9B	$12.9B	$12.5B
Gross Margin	82.4%	79.3%	80.4%	81.0%	81.7%	78.8%	79.5%	79.8%
R&D Expenses	$3.6B	$3.4B	$3.5B	$3.5B	$4.1B	$3.6B	$4.0B	$3.8B
SG&A Expenses	$4.4B	$4.4B	$4.0B	$4.4B	$5.3B	$5.6B	$4.9B	$10.2B
Operating Expenses	$8.1B	$7.8B	$7.6B	$7.9B	$9.4B	$8.7B	$8.9B	$14.0B
Operating Income	$5.0B	$2.3B	$3.6B	$4.1B	$5.6B	$2.1B	$3.9B	-$1.5B
Operating Margin	31.5%	18.1%	25.8%	27.6%	30.4%	15.4%	24.3%	-9.3%
Interest Expense	$399M	$323M	$286M	$265M	$183M	$93M	$114M	$117M
Income Before Tax	$7.5B	$2.7B	$5.0B	$5.9B	$23.3B	$4.1B	$3.4B	-$1.6B
Tax Expense	$721M	$526M	$638M	$998M	$3.3B	$685M	$893M	$799M
Net Income	$6.8B	$2.2B	$4.3B	$4.8B	$19.9B	$3.4B	$2.5B	-$2.5B
Net Margin	42.6%	16.9%	30.9%	32.6%	108.5%	24.8%	15.4%	-15.7%
EPS (Diluted)	$9.93	$3.09	$6.09	$6.97	$28.61	$4.76	$3.67	$-3.89
EBITDA	$7.6B	$2.7B	$5.3B	$5.8B	$23.4B	$4.8B	$4.1B	-$2.1B
Shares Outstanding	681M	685M	702M	696M	695M	698M	682M	632M

TRPCF OTC