Also trades as: TSU.TO (TSX) · $vol 3M
TRRSF OTC
Trisura Group Ltd.
1W: -2.1%
1M: -4.5%
3M: -8.9%
YTD: -7.2%
1Y: +6.9%
3Y: +26.9%
5Y: -23.1%
$28.99
+0.36 (+1.24%)
Weekly Expected Move ±3.8%
$27
$28
$29
$30
$31
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$868M
+11.4% ▲
5Y CAGR: +30.8%
Gross Profit
$235M
+19.4% ▲
5Y CAGR: +19.1%
Operating Income
$189M
+19.4% ▲
5Y CAGR: +36.8%
Net Income
$142M
+19.6% ▲
5Y CAGR: +34.4%
EPS (Diluted)
$2.93
+17.2% ▲
5Y CAGR: +29.0%
EBITDA
$198M
+21.4% ▲
5Y CAGR: +35.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $350M | $521M | $711M | $779M | $868M |
| YoY Growth | +54.4% | +48.8% | +36.6% | +9.5% | +11.4% |
| Cost of Revenue | $190M | $633M | $593M | $582M | $633M |
| Gross Profit | $160M | -$113M | $118M | $197M | $235M |
| Gross Margin | 45.7% | -21.6% | 16.6% | 25.3% | 27.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 | $0 |
| Operating Expenses | $79M | -$152M | $28M | $39M | $46M |
| Operating Income | $80M | $40M | $90M | $158M | $189M |
| Operating Margin | 23.0% | 7.6% | 12.7% | 20.3% | 21.8% |
| Interest Expense | $2M | $3M | $2M | $3M | $5M |
| Income Before Tax | $80M | $40M | $90M | $158M | $189M |
| Tax Expense | $18M | $12M | $23M | $40M | $47M |
| Net Income | $63M | $28M | $67M | $119M | $142M |
| Net Margin | 17.9% | 5.3% | 9.4% | 15.3% | 16.4% |
| EPS (Diluted) | $1.49 | $0.63 | $1.42 | $2.50 | $2.93 |
| EBITDA | $86M | $46M | $94M | $163M | $198M |
| Shares Outstanding | 42M | 44M | 47M | 48M | 49M |