— Know what they know.
Not Investment Advice

TRSG NASDAQ

Tungray Technologies Inc Class A Ordinary Shares
1W: -17.4% 1M: -23.0% 3M: -23.5% YTD: +1.8% 1Y: -22.4%
$1.14
-0.10 (-8.06%)
 
Weekly Expected Move ±9.4%
$1 $1 $1 $1 $1
NASDAQ · Industrials · Manufacturing - Metal Fabrication · Tech Score Sell · Power 36 · $18.6M mcap · 3M float · 0.603% daily turnover · Short 31% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
53.9 / 100
NoneWeakNarrowWide
Primary source: Intangible Assets  ·  ROIC: -4.2%
Cost Advantage
45
Intangibles
74
Switching Cost
67
Network Effect
24
Scale
40
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. TRSG shows a Weak competitive edge (53.9/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Intangible Assets. Negative ROIC of -4.2% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B
Oct 02, 2026
DCF
3
ROE
2
ROA
4
D/E
2
P/E
1
P/B
4
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. TRSG receives an overall rating of B. Strongest factors: ROA (4/5), P/B (4/5). Areas of concern: ROE (2/5), D/E (2/5), P/E (1/5).
Rating Change History
DateFromTo
2026-07-16 B- B
2026-07-01 B B-
2026-05-04 B- B
2026-04-27 B+ B-
2026-01-03 A- B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 33 Grade D
Profitability
13
Balance Sheet
67
Earnings Quality
58
Growth
—
Value
41
Momentum
—
Safety
65
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. TRSG scores highest in Balance Sheet (67/100) and lowest in Profitability (13/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
2.85
Grey Zone
Piotroski F-Score
1/9
✗ ✗ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-5.65
Bankruptcy prob: 0.4%
Low Risk
Credit Rating
BB-
Score: 37.7/100
Earnings Quality
—
OCF/NI: 3.01x
Accruals: 2.5%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. TRSG scores 2.85, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. TRSG scores 1/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. TRSG's implied 0.4% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. TRSG receives an estimated rating of BB- (score: 37.7/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
165.22x
PEG
-3.12x
P/S
1.35x
P/B
1.01x
P/FCF
-3.78x
P/OCF
—
EV/EBITDA
381.45x
EV/Revenue
0.55x
EV/EBIT
-18.72x
EV/FCF
-3.01x
Earnings Yield
-2.00%
FCF Yield
-26.47%
Shareholder Yield
5.98%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 165.2x earnings, TRSG is priced for high growth expectations.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.740
NI / EBT
×
Interest Burden
0.270
EBT / EBIT
×
EBIT Margin
-0.029
EBIT / Rev
×
Asset Turnover
0.901
Rev / Assets
×
Equity Multiplier
1.607
Assets / Equity
=
ROE
-2.0%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. TRSG's ROE of -2.0% is driven by Asset Turnover (0.901), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.74 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 618 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$1.14
Median 1Y
$0.42
5th Pctile
$0.08
95th Pctile
$2.27
Ann. Volatility
98.4%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
240
+15.9% YoY
Revenue / Employee
—
Profit / Employee
—
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
ROE -4.7% -2.8% 0.4% -2.0% -2.00%
ROA -2.9% -1.6% 0.2% -1.2% -1.24%
ROIC -7.0% -4.7% 1.3% -4.2% -4.21%
ROCE -4.7% -3.4% -1.8% -3.9% -3.93%
Gross Margin 46.7% 41.5% 48.6% 43.4% 43.43%
Operating Margin -17.4% 3.9% 3.8% -6.4% -6.38%
Net Margin -15.0% 4.5% 7.4% -6.9% -6.89%
EBITDA Margin -15.0% 6.1% 6.4% -1.2% -1.16%
FCF Margin 1.7% -25.0% -19.9% -18.2% -18.23%
OCF Margin 2.1% -5.5% -4.5% -4.2% -4.16%
ROIC Economic snapshot only -2.97%
Cash ROA snapshot only -3.74%
Cash ROIC snapshot only -7.54%
CROIC snapshot only -33.07%
NOPAT Margin snapshot only -2.32%
Pretax Margin snapshot only -0.79%
R&D / Revenue snapshot only 7.24%
SGA / Revenue snapshot only 43.73%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
P/E Ratio -73.88 -74.98 380.14 -49.94 165.217
P/S Ratio 11.06 2.81 1.32 0.69 1.353
P/B Ratio 3.50 2.07 1.41 1.00 1.015
P/FCF 650.52 -11.24 -6.62 -3.78 -3.778
P/OCF 533.33 — — — —
EV/EBITDA -65.93 -81.89 189.39 381.45 381.445
EV/Revenue 9.87 2.31 1.05 0.55 0.549
EV/EBIT -56.75 -45.15 -56.50 -18.72 -18.716
EV/FCF 580.28 -9.25 -5.28 -3.01 -3.013
Earnings Yield -1.4% -1.3% 0.3% -2.0% -2.00%
FCF Yield 0.2% -8.9% -15.1% -26.5% -26.47%
Price/Tangible Book snapshot only 1.010
EV/Gross Profit snapshot only 1.220
Shareholder Yield snapshot only 5.98%
Leverage & Solvency
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
Current Ratio 2.19 1.86 2.26 1.94 1.938
Quick Ratio 2.02 1.66 1.97 1.59 1.591
Debt/Equity 0.20 0.15 0.17 0.16 0.159
Net Debt/Equity -0.38 -0.37 -0.29 -0.20 -0.202
Debt/Assets 0.12 0.09 0.11 0.10 0.099
Debt/EBITDA -4.27 -7.19 27.83 76.20 76.197
Net Debt/EBITDA 7.98 17.60 -48.27 -96.76 -96.764
Interest Coverage — -14.82 -8.49 -6.77 -6.772
Equity Multiplier 1.64 1.72 1.53 1.61 1.607
Cash Ratio snapshot only 0.687
Debt Service Coverage snapshot only 0.332
Cash to Debt snapshot only 2.270
FCF to Debt snapshot only -1.661
Defensive Interval snapshot only 335.3 days
Efficiency & Turnover
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
Asset Turnover 0.19 0.43 0.70 0.90 0.901
Inventory Turnover 2.03 3.27 4.70 4.37 4.365
Receivables Turnover 1.80 6.04 5.51 9.13 9.131
Payables Turnover 2.19 5.01 5.59 7.00 7.004
DSO 203 60 66 40 40.0 days
DIO 179 112 78 84 83.6 days
DPO 167 73 65 52 52.1 days
Cash Conversion Cycle 216 99 79 71 71.5 days
Fixed Asset Turnover snapshot only 3.217
Operating Cycle snapshot only 123.6 days
Cash Velocity snapshot only 4.015
Capital Intensity snapshot only 1.110
Growth Quality
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate — — -4.7% — —
Internal Growth Rate — — — — —
Cash Flow Quality
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
OCF/Net Income -0.14 1.46 -12.86 3.01 3.013
FCF/OCF 0.82 4.58 4.46 4.39 4.388
FCF/Net Income snapshot only 13.220
OCF/EBITDA snapshot only -28.852
CapEx/Revenue 0.4% 19.5% 15.4% 14.1% 14.08%
CapEx/Depreciation snapshot only 4.257
Accruals Ratio -0.03 0.01 0.03 0.03 0.025
Sloan Accruals snapshot only 0.080
Cash Flow Adequacy snapshot only -0.228
Dividends & Buybacks
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
Dividend Yield 0.5% 2.3% 3.6% 6.0% 0.00%
Dividend/Share $0.02 $0.05 $0.06 $0.07 $0.00
Payout Ratio — — 13.8% — —
FCF Payout Ratio 3.5% — — — —
Total Payout Ratio — — 13.8% — —
Div. Increase Streak 0 0 0 0 0
Chowder Number — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% -13.9% -23.4% -40.9% -40.95%
Total Shareholder Return 0.5% -11.6% -19.8% -35.0% -34.97%
DuPont Factors
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
Tax Burden (NI/EBT) 1.13 1.63 0.33 1.74 1.740
Interest Burden (EBT/EBIT) 0.76 0.45 -0.56 0.27 0.270
EBIT Margin -0.17 -0.05 -0.02 -0.03 -0.029
Asset Turnover 0.19 0.43 0.70 0.90 0.901
Equity Multiplier 1.64 1.72 1.53 1.61 1.607
Per Share
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
EPS (Diluted TTM) $-0.05 $-0.03 $0.00 $-0.02 $-0.02
Book Value/Share $1.11 $1.07 $1.15 $1.12 $1.10
Tangible Book/Share $1.10 $0.94 $1.15 $1.11 $1.11
Revenue/Share $0.35 $0.78 $1.24 $1.63 $0.84
FCF/Share $0.01 $-0.20 $-0.25 $-0.30 $0.00
OCF/Share $0.01 $-0.04 $-0.06 $-0.07 $0.00
Cash/Share $0.64 $0.55 $0.52 $0.41 $0.41
EBITDA/Share $-0.05 $-0.02 $0.01 $0.00 $0.00
Debt/Share $0.22 $0.16 $0.19 $0.18 $0.18
Net Debt/Share $-0.42 $-0.39 $-0.33 $-0.23 $-0.23
Per Employee
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
Employee Count snapshot only 240
Revenue/Employee snapshot only $110815.40
Income/Employee snapshot only $-1528.18
EBITDA/Employee snapshot only $159.59
FCF/Employee snapshot only $-20202.27
Assets/Employee snapshot only $122967.68
Market Cap/Employee snapshot only $76316.26
Academic Models
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
Altman Z-Score — — — — 2.853
Altman Z-Prime snapshot only 5.171
Piotroski F-Score 3 1 2 1 1
Beneish M-Score — — — — —
Ohlson O-Score snapshot only -5.648
ROIC (Greenblatt) snapshot only -4.51%
Net-Net WC snapshot only $0.44
EVA snapshot only $-2082981.78
Credit
Metric Trend Q2'24 Q4'24 Q2'25 Q4'25 Current
Credit Rating snapshot only BB-
Credit Score 71.05 50.77 43.36 37.69 37.695
Credit Grade snapshot only 13
Implied Spread (bps) snapshot only 550.000
Industry Credit Rank snapshot only 24
Sector Credit Rank snapshot only 25

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms