Also trades as: TESB.BR (BRU) · $vol 0M

$26.80

+0.00 (+0.00%)

OTC · Basic Materials · Agricultural Inputs · Tech Score Buy · Power 70 · $1.6B mcap · 18M float · 0.0009% daily turnover · Short 100% of daily vol

Revenue

$2.6B -9.6% ▼

5Y CAGR: +8.7%

Gross Profit

$513M -8.1% ▼

5Y CAGR: +3.3%

Operating Income

$16M -86.3% ▼

5Y CAGR: -33.1%

Net Income

$43M -60.9% ▼

5Y CAGR: -14.9%

EPS (Diluted)

$0.70 -59.8% ▼

5Y CAGR: -20.7%

EBITDA

$268M -17.5% ▼

5Y CAGR: +0.4%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$1.7B	$2.1B	$2.6B	$2.9B	$2.6B
YoY Growth	-0.3%	+19.8%	+24.3%	+13.2%	-9.6%
Cost of Revenue	$1.3B	$1.5B	$1.9B	$2.4B	$2.1B
Gross Profit	$482M	$547M	$668M	$558M	$513M
Gross Margin	27.7%	26.3%	25.8%	19.1%	19.4%
R&D Expenses	$12M	$10M	$13M	$30M	$29M
SG&A Expenses	$276M	$307M	$349M	$407M	$420M
Operating Expenses	$306M	$320M	$380M	$438M	$497M
Operating Income	$176M	$226M	$288M	$121M	$16M
Operating Margin	10.1%	10.8%	11.1%	4.1%	0.6%
Interest Expense	$10M	$10M	$10M	$10M	$12M
Income Before Tax	$134M	$231M	$289M	$116M	$47M
Tax Expense	$35M	$43M	$62M	$2M	$3M
Net Income	$99M	$188M	$227M	$110M	$43M
Net Margin	5.7%	9.0%	8.8%	3.7%	1.6%
EPS (Diluted)	$2.30	$4.37	$5.27	$1.74	$0.70
EBITDA	$313M	$373M	$460M	$325M	$268M
Shares Outstanding	43M	43M	43M	63M	61M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.2B	$1.6B	$1.3B	$1.4B	$1.3B	$1.5B	$1.3B	$1.5B
Cost of Revenue	$940M	$1.3B	$1.1B	$1.1B	$1.0B	$1.2B	$1.0B	$1.2B
Gross Profit	$308M	$335M	$223M	$282M	$231M	$300M	$226M	$310M
Gross Margin	24.7%	20.6%	17.1%	20.3%	18.4%	20.1%	17.7%	20.8%
R&D Expenses	$7M	$0	$15M	$0	$29M	$0	$0	$0
SG&A Expenses	$180M	$210M	$196M	$215M	$205M	$225M	$196M	$219M
Operating Expenses	$190M	$228M	$210M	$225M	$271M	$248M	$199M	$219M
Operating Income	$118M	$107M	$14M	$56M	-$40M	$51M	$27M	$91M
Operating Margin	9.4%	6.6%	1.1%	4.1%	-3.2%	3.4%	2.1%	6.1%
Interest Expense	$3M	$4M	$7M	$0	$3M	$1M	$76M	$3M
Income Before Tax	$84M	$107M	$8M	$72M	-$25M	-$2M	-$55M	$73M
Tax Expense	$23M	$25M	-$23M	$10M	-$8M	$6M	$16M	$7M
Net Income	$63M	$80M	$29M	$60M	-$18M	-$10M	-$72M	$66M
Net Margin	5.1%	4.9%	2.2%	4.3%	-1.4%	-0.6%	-5.6%	4.4%
EPS (Diluted)	$1.47	$1.27	$0.47	$0.97	$-0.29	$-0.16	$-1.19	$1.12
EBITDA	$174M	$151M	$116M	$156M	$113M	$162M	$127M	$191M
Shares Outstanding	43M	63M	62M	62M	61M	60M	60M	59M

TSDOF OTC