TSE.BK SET
Thai Solar Energy Public Company Limited
1W: -4.0%
1M: +53.2%
3M: +59.2%
YTD: +175.0%
1Y: +181.4%
3Y: -43.5%
5Y: -55.7%
฿1.21 ($0.04)
+0.05 (+4.31%)
Weekly Expected Move ±12.6%
฿1
฿1
฿1
฿1
฿2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.2B
+5.7% ▲
5Y CAGR: -4.1%
Gross Profit
$299M
-4.7% ▼
5Y CAGR: -10.1%
Operating Income
$157M
+244.5% ▲
5Y CAGR: -5.2%
Net Income
$47M
+109.3% ▲
5Y CAGR: -35.6%
EPS (Diluted)
$0.02
+109.2% ▲
5Y CAGR: -35.6%
EBITDA
$473M
+490.3% ▲
5Y CAGR: -16.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.3B | $1.2B | $1.2B | $1.2B |
| YoY Growth | -0.4% | -13.7% | -10.2% | -0.4% | +5.7% |
| Cost of Revenue | $1.1B | $893M | $874M | $862M | $943M |
| Gross Profit | $449M | $422M | $306M | $314M | $299M |
| Gross Margin | 29.4% | 32.1% | 26.0% | 26.7% | 24.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $349M | $207M | $1.4B | $321M | $142M |
| Operating Expenses | $349M | $39M | $1.4B | $321M | $142M |
| Operating Income | $100M | $214M | -$975M | $46M | $157M |
| Operating Margin | 6.6% | 16.3% | -82.6% | 3.9% | 12.7% |
| Interest Expense | $338M | $328M | $377M | $249M | $207M |
| Income Before Tax | $502M | $811M | -$1.7B | -$494M | $41M |
| Tax Expense | $9M | $15M | $3M | $8M | -$2M |
| Net Income | $493M | $724M | -$3.0B | -$501M | $47M |
| Net Margin | 32.3% | 55.1% | -252.5% | -42.6% | 3.8% |
| EPS (Diluted) | $0.23 | $0.34 | $-1.41 | $-0.24 | $0.02 |
| EBITDA | $627M | $825M | $13M | -$121M | $473M |
| Shares Outstanding | 2.12B | 2.12B | 2.12B | 2.12B | 2.12B |