Also trades as: 1361.HK (HKSE) · $vol 3M

$0.52

+0.00 (+0.00%)

OTC · Consumer Cyclical · Apparel - Footwear & Accessories · Tech Score Strong Sell · Power 38 · $1.1B mcap · 779M float · 0.0000% daily turnover · Short 95% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$10.9B +7.8% ▲

5Y CAGR: +16.2%

Gross Profit

$4.4B +5.8% ▲

5Y CAGR: +17.9%

Operating Income

$1.4B -8.9% ▼

5Y CAGR: +11.8%

Net Income

$1.3B +11.0% ▲

5Y CAGR: +25.2%

EPS (Diluted)

$0.62 +10.7% ▲

5Y CAGR: +25.4%

EBITDA

$1.4B -13.2% ▼

5Y CAGR: +12.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.9B	$7.0B	$8.4B	$10.1B	$10.9B
YoY Growth	+15.7%	+17.3%	+21.0%	+19.6%	+7.8%
Cost of Revenue	$3.5B	$4.1B	$5.0B	$5.9B	$6.4B
Gross Profit	$2.5B	$2.8B	$3.5B	$4.2B	$4.4B
Gross Margin	41.7%	40.5%	41.1%	41.5%	40.7%
R&D Expenses	$247M	$266M	$0	$0	$0
SG&A Expenses	$1.7B	$2.0B	$2.5B	$2.9B	$2.7B
Operating Expenses	$1.4B	$1.7B	$2.1B	$2.6B	$3.0B
Operating Income	$1.1B	$1.1B	$1.4B	$1.6B	$1.4B
Operating Margin	18.3%	15.4%	16.4%	15.6%	13.2%
Interest Expense	$10M	$9M	$20M	$13M	$10M
Income Before Tax	$1.0B	$1.1B	$1.4B	$1.6B	$1.7B
Tax Expense	$303M	$248M	$323M	$370M	$408M
Net Income	$602M	$747M	$961M	$1.1B	$1.3B
Net Margin	10.1%	10.7%	11.4%	11.4%	11.7%
EPS (Diluted)	$0.29	$0.36	$0.46	$0.56	$0.62
EBITDA	$1.1B	$1.1B	$1.5B	$1.7B	$1.4B
Shares Outstanding	2.07B	2.07B	2.07B	2.07B	2.07B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$3.3B	$4.3B	$4.1B	$5.1B	$4.9B	$5.7B	$5.4B	$6.1B
Cost of Revenue	$2.0B	$2.5B	$2.4B	$3.0B	$2.9B	$3.3B	$3.1B	$3.5B
Gross Profit	$1.3B	$1.8B	$1.7B	$2.1B	$2.1B	$2.4B	$2.2B	$2.5B
Gross Margin	39.5%	41.7%	40.5%	41.3%	41.7%	41.5%	41.6%	41.8%
R&D Expenses	$152M	$139M	$174M	$143M	$199M	$160M	$215M	$178M
SG&A Expenses	$1.3B	$1.0B	$1.4B	$1.2B	$1.7B	$1.4B	$1.7B	$1.3B
Operating Expenses	$1.0B	$846M	$1.2B	$1.1B	$1.5B	$1.2B	$1.8B	$1.5B
Operating Income	$272M	$960M	$424M	$1.1B	$516M	$1.1B	$469M	$1.1B
Operating Margin	8.2%	22.3%	10.3%	20.6%	10.5%	19.9%	8.8%	17.6%
Interest Expense	$0	$0	$0	$0	$0	$0	$5M	$3M
Income Before Tax	$297M	$984M	$380M	$1.1B	$511M	$1.1B	$614M	$1.2B
Tax Expense	$85M	$217M	$106M	$231M	$140M	$259M	$157M	$258M
Net Income	$196M	$704M	$258M	$790M	$359M	$858M	$444M	$913M
Net Margin	5.9%	16.3%	6.3%	15.4%	7.3%	15.0%	8.3%	15.0%
EPS (Diluted)	$0.09	$0.34	$0.12	$0.38	$0.17	$0.41	$0.21	$0.44
EBITDA	$307M	$997M	$388M	$1.1B	$549M	$1.2B	$374M	$1.2B
Shares Outstanding	2.07B	2.07B	2.07B	2.07B	2.07B	2.07B	2.07B	2.08B

TSIOF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet