Also trades as: TSLA.NE (NEO) · $vol 21M · TL0.DE (XETRA) · $vol 13M

$426.01

+8.16 (+1.95%)

Weekly Expected Move ±5.5%

$375 $399 $422 $445 $469

NASDAQ · Consumer Cyclical · Auto - Manufacturers · Alpha Radar Buy · Power 64 · $1.60T mcap · 2.82B float · 2.22% daily turnover · Short 48% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$94.8B -2.9% ▼

5Y CAGR: +24.6%

Gross Profit

$17.1B -2.0% ▼

5Y CAGR: +20.9%

Operating Income

$4.4B -38.5% ▼

5Y CAGR: +16.9%

Net Income

$3.8B -46.8% ▼

5Y CAGR: +39.4%

EPS (Diluted)

$1.08 -47.0% ▼

5Y CAGR: +38.8%

EBITDA

$11.8B -20.0% ▼

5Y CAGR: +22.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$53.8B	$81.5B	$96.8B	$97.7B	$94.8B
YoY Growth	+70.7%	+51.4%	+18.8%	+0.9%	-2.9%
Cost of Revenue	$40.2B	$60.6B	$79.1B	$80.2B	$77.7B
Gross Profit	$13.6B	$20.9B	$17.7B	$17.4B	$17.1B
Gross Margin	25.3%	25.6%	18.2%	17.9%	18.0%
R&D Expenses	$2.6B	$3.1B	$4.0B	$4.5B	$6.4B
SG&A Expenses	$4.5B	$3.9B	$4.8B	$5.2B	$5.8B
Operating Expenses	$7.1B	$7.2B	$8.8B	$10.4B	$12.7B
Operating Income	$6.5B	$13.7B	$8.9B	$7.1B	$4.4B
Operating Margin	12.1%	16.8%	9.2%	7.2%	4.6%
Interest Expense	$371M	$191M	$156M	$350M	$338M
Income Before Tax	$6.3B	$13.7B	$10.0B	$9.0B	$5.3B
Tax Expense	$699M	$1.1B	-$5.0B	$1.8B	$1.4B
Net Income	$5.5B	$12.6B	$15.0B	$7.1B	$3.8B
Net Margin	10.3%	15.4%	15.5%	7.3%	4.0%
EPS (Diluted)	$1.63	$3.62	$4.31	$2.04	$1.08
EBITDA	$9.6B	$17.7B	$14.8B	$14.7B	$11.8B
Shares Outstanding	3.39B	3.48B	3.48B	3.50B	3.53B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$25.5B	$25.2B	$25.7B	$19.3B	$22.5B	$28.1B	$24.9B	$22.4B
Cost of Revenue	$20.9B	$20.2B	$21.5B	$16.2B	$18.6B	$23.0B	$19.9B	$17.7B
Gross Profit	$4.6B	$5.0B	$4.2B	$3.2B	$3.9B	$5.1B	$5.0B	$4.7B
Gross Margin	18.0%	19.8%	16.3%	16.3%	17.2%	18.0%	20.1%	21.1%
R&D Expenses	$1.1B	$1.0B	$1.3B	$1.4B	$1.6B	$1.6B	$1.8B	$1.9B
SG&A Expenses	$1.3B	$1.2B	$1.3B	$1.3B	$1.4B	$1.6B	$1.7B	$1.8B
Operating Expenses	$3.0B	$2.3B	$2.6B	$2.8B	$3.0B	$3.4B	$3.6B	$3.8B
Operating Income	$1.6B	$2.7B	$1.6B	$399M	$923M	$1.6B	$1.4B	$941M
Operating Margin	6.3%	10.8%	6.2%	2.1%	4.1%	5.8%	5.7%	4.2%
Interest Expense	$86M	$92M	$96M	$91M	$86M	$76M	$85M	$92M
Income Before Tax	$1.8B	$2.8B	$2.8B	$589M	$1.5B	$2.0B	$1.2B	$748M
Tax Expense	$371M	$601M	$434M	$169M	$359M	$570M	$325M	$257M
Net Income	$1.4B	$2.2B	$2.3B	$409M	$1.2B	$1.4B	$840M	$491M
Net Margin	5.5%	8.6%	9.0%	2.1%	5.2%	4.9%	3.4%	2.2%
EPS (Diluted)	$0.40	$0.62	$0.66	$0.12	$0.33	$0.39	$0.24	$0.13
EBITDA	$3.3B	$4.2B	$4.4B	$2.1B	$3.1B	$3.7B	$2.9B	$840M
Shares Outstanding	3.48B	3.50B	3.52B	3.52B	3.52B	3.53B	3.54B	3.54B

TSLA NASDAQ