Also trades as: 0LHR.L (LSE) · $vol 0M

$65.05

-1.42 (-2.14%)

Weekly Expected Move ±4.7%

$60 $63 $66 $69 $72

NYSE · Consumer Defensive · Agricultural Farm Products · Alpha Radar Buy · Power 62 · $23.2B mcap · 347M float · 0.847% daily turnover · Short 35% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$54.4B +2.1% ▲

5Y CAGR: +4.7%

Gross Profit

$3.6B -1.8% ▼

5Y CAGR: -7.9%

Operating Income

$1.4B +2.3% ▲

5Y CAGR: -13.7%

Net Income

$474M -40.8% ▼

5Y CAGR: -25.5%

EPS (Diluted)

$1.36 -39.6% ▼

5Y CAGR: -24.8%

EBITDA

$2.6B -13.3% ▼

5Y CAGR: -9.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$47.0B	$53.3B	$52.9B	$53.3B	$54.4B
YoY Growth	+8.9%	+13.2%	-0.8%	+0.8%	+2.1%
Cost of Revenue	$40.5B	$46.6B	$50.2B	$49.7B	$50.9B
Gross Profit	$6.5B	$6.7B	$2.6B	$3.6B	$3.6B
Gross Margin	13.9%	12.5%	5.0%	6.8%	6.5%
R&D Expenses	$0	$0	$0	$0	$126M
SG&A Expenses	$2.1B	$2.2B	$2.2B	$2.2B	$2.1B
Operating Expenses	$2.1B	$2.3B	$3.0B	$2.2B	$2.1B
Operating Income	$4.4B	$4.4B	-$395M	$1.4B	$1.4B
Operating Margin	9.3%	8.3%	-0.7%	2.6%	2.6%
Interest Expense	$428M	$365M	$355M	$481M	$449M
Income Before Tax	$4.0B	$4.1B	-$678M	$1.1B	$769M
Tax Expense	$981M	$900M	-$29M	$270M	$262M
Net Income	$3.0B	$3.2B	-$648M	$800M	$474M
Net Margin	6.5%	6.1%	-1.2%	1.5%	0.9%
EPS (Diluted)	$8.34	$8.92	$-1.87	$2.25	$1.36
EBITDA	$5.7B	$5.7B	$1.0B	$3.0B	$2.6B
Shares Outstanding	365M	363M	354M	356M	348M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$13.4B	$13.6B	$13.6B	$13.1B	$13.9B	$13.9B	$14.3B	$13.7B
Cost of Revenue	$12.5B	$12.5B	$12.5B	$12.5B	$12.7B	$13.1B	$13.5B	$12.7B
Gross Profit	$878M	$1.1B	$1.1B	$600M	$1.1B	$726M	$820M	$962M
Gross Margin	6.6%	7.8%	8.0%	4.6%	8.2%	5.2%	5.7%	7.0%
R&D Expenses	$0	$0	$0	$0	$0	$126M	$0	$0
SG&A Expenses	$537M	$535M	$515M	$500M	$538M	$568M	$389M	$527M
Operating Expenses	$537M	$535M	$515M	$500M	$881M	$568M	$389M	$527M
Operating Income	$341M	$525M	$580M	$100M	$260M	$158M	$431M	$435M
Operating Margin	2.6%	3.9%	4.3%	0.8%	1.9%	1.1%	3.0%	3.2%
Interest Expense	$135M	$130M	$120M	$110M	$113M	$106M	$104M	$97M
Income Before Tax	$253M	$475M	$478M	$30M	$193M	$68M	$127M	$359M
Tax Expense	$57M	$111M	$112M	$16M	$124M	$10M	$37M	$95M
Net Income	$191M	$357M	$359M	$7M	$61M	$47M	$85M	$260M
Net Margin	1.4%	2.6%	2.6%	0.1%	0.4%	0.3%	0.6%	1.9%
EPS (Diluted)	$0.54	$1.00	$1.01	$0.02	$0.18	$0.13	$0.25	$0.73
EBITDA	$748M	$923M	$946M	$492M	$635M	$506M	$607M	$785M
Shares Outstanding	356M	357M	357M	357M	348M	348M	345M	354M

TSN NYSE