Also trades as: TSTL.L (LSE) · $vol 1M
TSNLF OTC
Tristel PLC
1W: +0.0%
1M: +0.0%
3M: +3.8%
YTD: +11.7%
1Y: +8.5%
3Y: +18.8%
5Y: +537.6%
$5.74
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$46M
+10.8% ▲
5Y CAGR: +12.2%
Gross Profit
$38M
+13.0% ▲
5Y CAGR: +12.9%
Operating Income
$8M
+20.3% ▲
5Y CAGR: +12.3%
Net Income
$7M
+2.3% ▲
5Y CAGR: +10.5%
EPS (Diluted)
$0.14
+0.0% ▲
5Y CAGR: +9.6%
EBITDA
$11M
+14.7% ▲
5Y CAGR: +13.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $32M | $31M | $36M | $42M | $46M |
| YoY Growth | +21.1% | -2.1% | +0.0% | +16.5% | +10.8% |
| Cost of Revenue | $6M | $6M | $7M | $8M | $9M |
| Gross Profit | $25M | $25M | $29M | $34M | $38M |
| Gross Margin | 79.7% | 79.8% | 81.0% | 80.1% | 81.7% |
| R&D Expenses | $458K | $1M | $694K | $0 | $0 |
| SG&A Expenses | $15M | $16M | $20M | $23M | $25M |
| Operating Expenses | $18M | $20M | $24M | $27M | $30M |
| Operating Income | $7M | $5M | $5M | $7M | $8M |
| Operating Margin | 21.5% | 15.4% | 14.7% | 16.7% | 18.1% |
| Interest Expense | $167K | $195K | $179K | $218K | $259K |
| Income Before Tax | $7M | $4M | $5M | $7M | $8M |
| Tax Expense | $2M | $105K | $651K | $593K | $2M |
| Net Income | $5M | $4M | $4M | $6M | $7M |
| Net Margin | 16.1% | 11.8% | 12.4% | 15.5% | 14.3% |
| EPS (Diluted) | $0.11 | $0.08 | $0.09 | $0.14 | $0.14 |
| EBITDA | $9M | $6M | $8M | $10M | $11M |
| Shares Outstanding | 47M | 47M | 47M | 48M | 48M |