TSRI NASDAQ
TSR, Inc.
1W: +0.1%
1M: +1.6%
3M: +69.4%
1Y: +119.3%
3Y: +49.2%
5Y: +181.1%
$13.38
Last traded 2024-06-28 — delisted
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$101M
+4.2% ▲
5Y CAGR: +9.3%
Gross Profit
$17M
+9.3% ▲
5Y CAGR: +11.0%
Operating Income
$3M
+612.2% ▲
5Y CAGR: +24.3%
Net Income
$2M
-74.9% ▼
5Y CAGR: +29.1%
EPS (Diluted)
$0.81
-76.3% ▼
5Y CAGR: +26.5%
EBITDA
$3M
+378.9% ▲
5Y CAGR: +26.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 |
|---|---|---|---|---|---|
| Revenue | $63M | $59M | $69M | $97M | $101M |
| YoY Growth | -2.5% | -6.7% | +16.4% | +41.4% | +4.2% |
| Cost of Revenue | $54M | $50M | $58M | $81M | $84M |
| Gross Profit | $10M | $9M | $11M | $16M | $17M |
| Gross Margin | 15.5% | 15.5% | 16.4% | 16.4% | 17.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12M | $11M | $12M | $16M | $15M |
| Operating Expenses | $12M | $11M | $12M | $16M | $15M |
| Operating Income | -$2M | -$2M | -$488K | $379K | $3M |
| Operating Margin | -2.9% | -3.0% | -0.7% | 0.4% | 2.7% |
| Interest Expense | $38K | $79K | $208K | $102K | $53K |
| Income Before Tax | -$2M | -$2M | -$686K | $7M | $3M |
| Tax Expense | -$538K | -$712K | -$109K | -$1K | $831K |
| Net Income | -$1M | -$1M | -$577K | $7M | $2M |
| Net Margin | -2.1% | -1.9% | -0.8% | 7.1% | 1.7% |
| EPS (Diluted) | $-0.66 | $-0.56 | $-0.29 | $3.42 | $0.81 |
| EBITDA | -$2M | -$2M | -$305K | $7M | $3M |
| Shares Outstanding | 2M | 2M | 2M | 2M | 2M |