Also trades as: 8804.T (JPX) · $vol 20M

$20.91

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Services · Tech Score Strong Sell · Power 43 · $4.3B mcap · 176M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$475.0B +2.4% ▲

5Y CAGR: +7.2%

Gross Profit

$118.1B -6.7% ▼

5Y CAGR: +7.3%

Operating Income

$96.1B +20.6% ▲

5Y CAGR: +14.1%

Net Income

$58.9B -10.6% ▼

5Y CAGR: +13.1%

EPS (Diluted)

$283.90 -10.0% ▼

5Y CAGR: +13.3%

EBITDA

$128.3B -0.1% ▼

5Y CAGR: +13.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$340.5B	$349.9B	$375.9B	$463.7B	$475.0B
YoY Growth	+1.6%	+2.8%	+7.4%	+23.3%	+2.4%
Cost of Revenue	$247.9B	$248.5B	$266.8B	$337.1B	$356.9B
Gross Profit	$92.5B	$101.5B	$109.1B	$126.6B	$118.1B
Gross Margin	27.2%	29.0%	29.0%	27.3%	24.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$30.0B	$32.8B	$35.0B	$42.1B	$0
Operating Expenses	$33.8B	$37.0B	$38.6B	$47.0B	$22.0B
Operating Income	$58.8B	$64.5B	$70.5B	$79.7B	$96.1B
Operating Margin	17.3%	18.4%	18.8%	17.2%	20.2%
Interest Expense	$6.7B	$6.1B	$7.3B	$9.4B	$15.5B
Income Before Tax	$56.2B	$62.8B	$68.4B	$96.5B	$88.5B
Tax Expense	$20.3B	$18.7B	$22.6B	$29.6B	$28.7B
Net Income	$35.0B	$43.1B	$45.1B	$65.9B	$58.9B
Net Margin	10.3%	12.3%	12.0%	14.2%	12.4%
EPS (Diluted)	$167.35	$206.15	$215.82	$315.50	$283.90
EBITDA	$77.6B	$83.6B	$96.4B	$128.5B	$128.3B
Shares Outstanding	209M	209M	209M	209M	1M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$82.3B	$103.8B	$104.4B	$82.1B	$91.3B	$175.9B	$99.2B	$95.1B
Cost of Revenue	$60.6B	$75.5B	$75.5B	$61.2B	$69.3B	$125.3B	$81.3B	$63.8B
Gross Profit	$21.7B	$28.3B	$28.9B	$20.9B	$28.2B	$50.6B	$17.9B	$31.3B
Gross Margin	26.4%	27.3%	27.6%	25.4%	30.9%	28.8%	18.1%	32.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$11.3B	$5.5B	$11.7B	$10.5B	$0	$0	$0	$0
Operating Expenses	$11.3B	$10.3B	$11.8B	$10.6B	$5.3B	$5.4B	$5.2B	$4.3B
Operating Income	$10.4B	$18.0B	$17.0B	$10.3B	$16.8B	$45.2B	$12.7B	$27.0B
Operating Margin	12.6%	17.4%	16.3%	12.6%	18.4%	25.7%	12.8%	28.4%
Interest Expense	$898M	$1.8B	$1.8B	$2.3B	$4.3B	$4.3B	$4.8B	$5.5B
Income Before Tax	$6.0B	$42.8B	$15.3B	$9.2B	$13.7B	$44.3B	$9.7B	$26.2B
Tax Expense	$1.7B	$12.5B	$4.8B	$2.8B	$4.4B	$14.7B	$3.8B	$8.5B
Net Income	$3.9B	$30.3B	$10.3B	$6.2B	$9.1B	$29.4B	$5.8B	$17.5B
Net Margin	4.7%	29.2%	9.8%	7.6%	10.0%	16.7%	5.8%	18.4%
EPS (Diluted)	$18.48	$145.28	$49.31	$29.81	$44.00	$141.17	$27.54	$85.11
EBITDA	$15.6B	$23.7B	$29.7B	$16.5B	$23.0B	$54.8B	$20.8B	$38.5B
Shares Outstanding	209M	209M	208M	208M	1M	208M	1M	1M

TYTMF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet