Also trades as: 8113.T (JPX) · $vol 31M · UNICY (OTC) · $vol 1M

$6.11

+0.00 (+0.00%)

OTC · Consumer Defensive · Household & Personal Products · Tech Score Neutral · Power 59 · $10.5B mcap · 947M float · 0.0002% daily turnover · Short 36% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$946.1B -4.3% ▼

5Y CAGR: +5.4%

Gross Profit

$356.2B -8.7% ▼

5Y CAGR: +4.0%

Operating Income

$109.0B -19.1% ▼

5Y CAGR: +1.8%

Net Income

$65.3B -20.2% ▼

5Y CAGR: +4.5%

EPS (Diluted)

$37.64 -18.4% ▼

5Y CAGR: -15.5%

EBITDA

$156.8B -17.9% ▼

5Y CAGR: +2.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$782.7B	$898.0B	$941.8B	$989.0B	$946.1B
YoY Growth	+7.6%	+14.7%	+4.9%	+5.0%	-4.3%
Cost of Revenue	$469.1B	$569.4B	$590.3B	$599.1B	$589.9B
Gross Profit	$313.6B	$328.6B	$351.5B	$389.9B	$356.2B
Gross Margin	40.1%	36.6%	37.3%	39.4%	37.6%
R&D Expenses	$8.2B	$8.3B	$9.8B	$0	$13.6B
SG&A Expenses	$172.4B	$190.4B	$202.6B	$251.4B	$233.6B
Operating Expenses	$195.4B	$213.4B	$223.6B	$255.1B	$247.2B
Operating Income	$123.5B	$119.9B	$128.0B	$134.8B	$109.0B
Operating Margin	15.8%	13.3%	13.6%	13.6%	11.5%
Interest Expense	$1.5B	$4.1B	$5.0B	$9.9B	$3.9B
Income Before Tax	$122.0B	$115.7B	$132.3B	$134.5B	$105.5B
Tax Expense	$38.4B	$37.3B	$34.3B	$39.3B	$34.6B
Net Income	$72.7B	$67.6B	$86.1B	$81.8B	$65.3B
Net Margin	9.3%	7.5%	9.1%	8.3%	6.9%
EPS (Diluted)	$121.69	$113.59	$145.42	$46.10	$37.64
EBITDA	$160.8B	$161.2B	$180.6B	$191.0B	$156.8B
Shares Outstanding	598M	595M	592M	1.78B	1.75B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$234.3B	$266.9B	$227.5B	$236.7B	$233.3B	$251.3B	$235.7B	$251.1B
Cost of Revenue	$143.4B	$161.7B	$139.0B	$144.4B	$145.0B	$156.0B	$145.5B	$149.9B
Gross Profit	$90.9B	$105.3B	$88.6B	$92.3B	$88.3B	$95.3B	$90.2B	$101.2B
Gross Margin	38.8%	39.4%	38.9%	39.0%	37.8%	37.9%	38.3%	40.3%
R&D Expenses	$2.4B	$3.0B	$2.5B	$21M	$2.3B	$5.9B	$0	$3.9B
SG&A Expenses	$54.5B	$63.8B	$59.5B	$64.3B	$9.16T	$67.2B	$61.6B	$71.7B
Operating Expenses	$56.9B	-$33.2B	$53.8B	$65.4B	$58.2B	$73.0B	$58.5B	$67.9B
Operating Income	$34.0B	$138.5B	$34.7B	$26.9B	$30.1B	$22.3B	$31.7B	$33.3B
Operating Margin	14.5%	51.9%	15.3%	11.4%	12.9%	8.9%	13.4%	13.3%
Interest Expense	$2.9B	$0	$2.2B	$559M	$235M	$940M	$2.5B	$674M
Income Before Tax	$27.4B	$33.8B	$34.9B	$27.6B	$31.4B	$11.9B	$31.6B	$35.0B
Tax Expense	$5.0B	$8.1B	$7.5B	$8.3B	$8.9B	$10.0B	$8.1B	$9.7B
Net Income	$19.9B	$22.3B	$24.9B	$16.9B	$19.2B	$4.5B	$19.9B	$21.1B
Net Margin	8.5%	8.4%	10.9%	7.1%	8.2%	1.8%	8.4%	8.4%
EPS (Diluted)	$11.32	$12.67	$14.18	$9.62	$11.00	$2.62	$11.47	$12.25
EBITDA	$42.2B	$43.9B	$49.2B	$39.7B	$43.6B	$34.7B	$45.8B	$44.6B
Shares Outstanding	1.76B	1.76B	1.76B	1.76B	1.74B	1.72B	1.73B	1.72B

UNCHF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet