Also trades as: UNVR.JK (JKT) · $vol 2M · UNLRY (OTC) · $vol 0M

$0.11

+0.00 (+0.00%)

OTC · Consumer Defensive · Household & Personal Products · Tech Score Neutral · Power 57 · $4.0B mcap · 5.53B float · 0.0002% daily turnover · Short 99% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$31.94T -9.1% ▼

5Y CAGR: -5.8%

Gross Profit

$15.00T -10.3% ▼

5Y CAGR: -7.8%

Operating Income

$4.59T +4.0% ▲

5Y CAGR: -13.4%

Net Income

$7.64T +126.8% ▲

5Y CAGR: +1.3%

EPS (Diluted)

$101.96 +15.5% ▲

5Y CAGR: -11.5%

EBITDA

$5.58T +17.3% ▲

5Y CAGR: -12.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$39.55T	$41.22T	$38.61T	$35.14T	$31.94T
YoY Growth	-8.0%	+4.2%	-6.3%	-9.0%	-9.1%
Cost of Revenue	$19.92T	$22.15T	$19.42T	$18.42T	$16.95T
Gross Profit	$19.63T	$19.06T	$19.19T	$16.72T	$15.00T
Gross Margin	49.6%	46.3%	49.7%	47.6%	46.9%
R&D Expenses	$647.0B	$691.3B	$0	$0	$0
SG&A Expenses	$10.28T	$10.37T	$11.01T	$10.09T	$8.91T
Operating Expenses	$11.95T	$12.00T	$12.92T	$12.30T	$10.41T
Operating Income	$7.68T	$7.07T	$6.28T	$4.41T	$4.59T
Operating Margin	19.4%	17.1%	16.3%	12.6%	14.4%
Interest Expense	$184.9B	$85.2B	$106.0B	$82.9B	$118.2B
Income Before Tax	$7.50T	$6.99T	$6.20T	$4.35T	$4.50T
Tax Expense	$1.74T	$1.63T	$1.40T	$981.7B	$961.0B
Net Income	$5.76T	$5.36T	$4.80T	$3.37T	$7.64T
Net Margin	14.6%	13.0%	12.4%	9.6%	23.9%
EPS (Diluted)	$150.93	$140.62	$125.84	$88.30	$101.96
EBITDA	$8.76T	$8.13T	$6.69T	$4.76T	$5.58T
Shares Outstanding	38.15B	38.15B	38.15B	38.15B	38.09B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.37T	$7.72T	$9.47T	$8.74T	$9.36T	$4.33T	$8.46T	$8.52T
Cost of Revenue	$4.56T	$4.28T	$4.91T	$4.54T	$4.85T	$2.72T	$4.40T	$4.76T
Gross Profit	$3.81T	$3.44T	$4.56T	$4.20T	$4.51T	$1.61T	$4.06T	$3.76T
Gross Margin	45.5%	44.5%	48.2%	48.0%	48.2%	37.2%	47.9%	44.1%
R&D Expenses	$0	$0	$0	$143.4B	$0	$0	$0	$0
SG&A Expenses	$2.71T	$2.23T	$2.63T	$2.42T	$2.96T	$1.30T	$2.17T	$2.84T
Operating Expenses	$3.09T	$2.94T	$2.94T	$2.92T	$2.96T	$1.59T	$2.43T	$2.84T
Operating Income	$723.2B	$501.5B	$1.62T	$1.28T	$1.55T	$137.3B	$1.62T	$919.8B
Operating Margin	8.6%	6.5%	17.1%	14.6%	16.5%	3.2%	19.2%	10.8%
Interest Expense	$31.5B	$17.7B	$29.6B	$47.9B	$35.7B	$4.8B	$10.8B	$3.9B
Income Before Tax	$695.6B	$486.2B	$1.59T	$1.23T	$1.51T	$149.9B	$1.60T	$1.06T
Tax Expense	$152.6B	$127.2B	$356.4B	$314.8B	$340.2B	-$52.2B	$342.5B	$225.9B
Net Income	$543.0B	$359.0B	$1.24T	$918.2B	$1.17T	$4.31T	$1.27T	$835.0B
Net Margin	6.5%	4.6%	13.1%	10.5%	12.5%	99.4%	15.0%	9.8%
EPS (Diluted)	$14.23	$9.41	$32.43	$24.07	$32.00	$13.46	$33.98	$21.58
EBITDA	$771.5B	$575.2B	$1.69T	$1.37T	$1.79T	$162.8B	$1.78T	$1.08T
Shares Outstanding	38.15B	38.15B	38.15B	38.15B	38.10B	37.98B	37.98B	37.98B

UNLRF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet