Also trades as: UNVR.JK (JKT) · $vol 2M · UNLRF (OTC) · $vol 0M

$1.85

+0.06 (+3.35%)

OTC · Consumer Defensive · Household & Personal Products · Tech Score Strong Sell · Power 41 · $3.5B mcap · 278M float · 0.0078% daily turnover · Short 87% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$31.94T -9.1% ▼

5Y CAGR: -5.8%

Gross Profit

$15.00T -10.3% ▼

5Y CAGR: -7.8%

Operating Income

$4.94T +11.8% ▲

5Y CAGR: -12.2%

Net Income

$3.88T +15.2% ▲

5Y CAGR: -11.5%

EPS (Diluted)

$2005.80 +13.6% ▲

5Y CAGR: -11.8%

EBITDA

$5.61T +17.9% ▲

5Y CAGR: -11.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$39.55T	$41.22T	$38.61T	$35.14T	$31.94T
YoY Growth	-8.0%	+4.2%	-6.3%	-9.0%	-9.1%
Cost of Revenue	$19.92T	$22.15T	$19.42T	$18.42T	$16.95T
Gross Profit	$19.63T	$19.06T	$19.19T	$16.72T	$15.00T
Gross Margin	49.6%	46.3%	49.7%	47.6%	46.9%
R&D Expenses	$647.0B	$691.3B	$0	$0	$0
SG&A Expenses	$10.28T	$10.37T	$11.01T	$10.09T	$8.91T
Operating Expenses	$11.95T	$12.00T	$12.92T	$12.30T	$10.41T
Operating Income	$7.68T	$7.07T	$6.28T	$4.41T	$4.94T
Operating Margin	19.4%	17.1%	16.3%	12.6%	15.5%
Interest Expense	$184.9B	$85.2B	$106.0B	$82.9B	$119.2B
Income Before Tax	$7.50T	$6.99T	$6.20T	$4.35T	$4.54T
Tax Expense	$1.74T	$1.63T	$1.40T	$981.7B	$969.3B
Net Income	$5.76T	$5.36T	$4.80T	$3.37T	$3.88T
Net Margin	14.6%	13.0%	12.4%	9.6%	12.1%
EPS (Diluted)	$3018.60	$2812.40	$2516.80	$1766.00	$2005.80
EBITDA	$8.76T	$8.13T	$6.69T	$4.76T	$5.61T
Shares Outstanding	1.91B	1.91B	1.91B	1.91B	1.90B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.37T	$7.72T	$9.47T	$8.74T	$9.46T	$4.33T	$8.44T	$8.46T
Cost of Revenue	$4.56T	$4.28T	$4.91T	$4.54T	$4.90T	$2.72T	$4.37T	$4.65T
Gross Profit	$3.81T	$3.44T	$4.56T	$4.20T	$4.55T	$1.61T	$4.07T	$3.80T
Gross Margin	45.5%	44.5%	48.2%	48.0%	48.2%	37.2%	48.2%	45.0%
R&D Expenses	$0	$0	$0	$143.4B	$0	$0	$141.7B	$136.1B
SG&A Expenses	$2.71T	$2.23T	$2.63T	$2.42T	$2.99T	$1.30T	$2.17T	$2.29T
Operating Expenses	$3.09T	$2.94T	$2.94T	$2.92T	$2.99T	$1.47T	$2.50T	$2.78T
Operating Income	$723.2B	$501.5B	$1.62T	$1.28T	$1.56T	$137.3B	$1.57T	$1.02T
Operating Margin	8.6%	6.5%	17.1%	14.6%	16.5%	3.2%	18.6%	12.1%
Interest Expense	$31.5B	$17.7B	$29.6B	$47.9B	$36.1B	$4.8B	$10.9B	$4.0B
Income Before Tax	$695.6B	$486.2B	$1.59T	$1.23T	$1.53T	$149.9B	$1.59T	$1.05T
Tax Expense	$152.6B	$127.2B	$356.4B	$314.8B	$343.6B	-$52.2B	$341.8B	$224.3B
Net Income	$543.0B	$359.0B	$1.24T	$918.2B	$1.19T	$4.31T	$2.14T	$829.1B
Net Margin	6.5%	4.6%	13.1%	10.5%	12.5%	99.4%	25.4%	9.8%
EPS (Diluted)	$284.60	$188.20	$648.60	$481.40	$640.00	$270.80	$659.60	$436.60
EBITDA	$771.5B	$575.2B	$1.69T	$1.37T	$1.80T	$744.4B	$1.65T	$1.07T
Shares Outstanding	1.91B	1.91B	1.91B	1.91B	1.90B	1.90B	1.90B	1.90B

UNLRY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet