— Know what they know.
Not Investment Advice

URHG OTC

United Resource Holdings Group, Inc.
1W: +0.0% 1M: +0.0% 3M: +0.0% YTD: +0.0% 1Y: +0.0% 3Y: -99.0% 5Y: -99.7%
$0.00
+0.00 (+0.00%)
 
OTC · Basic Materials · Other Precious Metals · Tech Score Neutral · Power 51 · $13902 mcap · Short 100% of daily vol

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
0
Earnings Quality
46
Growth
12
Value
41
Momentum
20
Safety
50
Cash Flow
—

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
2.18
Grey Zone
Piotroski F-Score
2/9
✗ ✗ ✗ ✓ ✓ ✗ ✗ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-4.97
Bankruptcy prob: 0.7%
Low Risk
Credit Rating
BB+
Score: 46.0/100
Trend: Deteriorating
Earnings Quality
—
OCF/NI: 0.31x
Accruals: -12.1%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. URHG scores 2.18, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. URHG scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. URHG's implied 0.7% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. URHG receives an estimated rating of BB+ (score: 46.0/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.01x
PEG
0.00x
P/S
-0.01x
P/B
0.01x
P/FCF
-14.75x
P/OCF
—
EV/EBITDA
-6.51x
EV/Revenue
-6.21x
EV/EBIT
-4.98x
EV/FCF
-15.73x
Earnings Yield
-21.91%
FCF Yield
-6.78%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. URHG currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
1.023
EBT / EBIT
×
EBIT Margin
1.247
EBIT / Rev
×
Asset Turnover
-0.138
Rev / Assets
×
Equity Multiplier
1.201
Assets / Equity
=
ROE
-21.1%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. URHG's ROE of -21.1% is driven by EBIT Margin (1.247) as the dominant factor. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
434.2%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
ROE 2.1% 83.1% 82.4% 46.1% 1.2% 22.0% -20.9% -21.1% -21.09%
ROA -0.4% 31.4% 30.4% 30.1% 32.0% 11.9% -15.3% -17.6% -17.56%
ROIC -0.2% 34.9% 34.8% 34.3% 34.1% 21.3% -9.1% -9.4% -9.42%
ROCE -0.2% 34.0% 34.1% 33.7% 33.6% 20.8% -11.8% -13.9% -13.87%
Gross Margin — 61.5% — — — 1.0% 1.0% — —
Operating Margin — 61.3% — — — 1.0% 1.0% — —
Net Margin — 57.1% — — — 99.0% 1.0% — —
EBITDA Margin — 60.7% — — — 1.0% 94.6% — —
FCF Margin — -37.5% -42.0% -94.4% 6.1% -5.1% 1.6% 39.5% 39.48%
OCF Margin — -37.5% -42.0% -94.4% 6.1% -5.1% 1.6% 39.5% 39.48%
ROIC Economic snapshot only -9.40%
Cash ROA snapshot only -4.30%
Cash ROIC snapshot only -4.39%
CROIC snapshot only -4.39%
NOPAT Margin snapshot only 84.64%
Pretax Margin snapshot only 1.28%
R&D / Revenue snapshot only -0.00%
SGA / Revenue snapshot only -8.48%
SBC / Revenue snapshot only -0.00%
Valuation
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
P/E Ratio -1030.29 9.20 9.64 75.81 18.13 69.52 -20.71 -4.56 -0.014
P/S Ratio — 5.20 5.20 40.31 9.61 55.17 -23.29 -5.82 -0.010
P/B Ratio -21.95 7.64 7.94 34.92 8.28 13.98 2.65 0.68 0.007
P/FCF -6.39 -13.85 -12.37 -42.72 157.04 -10.90 -14.29 -14.75 -14.750
P/OCF — — — — 157.04 — — — —
EV/EBITDA -2458.39 10.38 10.53 68.74 17.16 57.64 -26.01 -6.51 -6.509
EV/Revenue — 6.27 6.27 40.91 10.22 55.77 -23.65 -6.21 -6.210
EV/EBIT -2458.39 10.38 10.53 68.74 17.16 58.77 -21.88 -4.98 -4.981
EV/FCF -8.11 -16.69 -14.92 -43.36 166.93 -11.02 -14.51 -15.73 -15.731
Earnings Yield -0.1% 10.9% 10.4% 1.3% 5.5% 1.4% -4.8% -21.9% -21.91%
FCF Yield -15.7% -7.2% -8.1% -2.3% 0.6% -9.2% -7.0% -6.8% -6.78%
PEG Ratio snapshot only 0.000
Price/Tangible Book snapshot only 0.677
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
Current Ratio 0.13 8.10 7.15 — 71.68 5.18 3.18 3.03 3.031
Quick Ratio 0.13 8.10 7.15 — 71.68 5.18 3.18 3.03 3.031
Debt/Equity -5.95 1.61 1.67 0.53 0.53 0.15 0.04 0.05 0.045
Net Debt/Equity — 1.57 1.64 0.52 0.52 0.15 0.04 0.05 0.045
Debt/Assets 1.12 0.61 0.62 0.35 0.34 0.13 0.04 0.04 0.042
Debt/EBITDA -525.12 1.81 1.83 1.03 1.03 0.63 -0.43 -0.41 -0.406
Net Debt/EBITDA -522.10 1.77 1.80 1.01 1.02 0.63 -0.39 -0.41 -0.406
Interest Coverage -1.14 15.80 10.59 9.39 9.13 6.11 -24.73 -42.89 -42.891
Equity Multiplier -5.29 2.65 2.71 1.53 1.53 1.20 1.07 1.07 1.067
Cash Ratio snapshot only 0.001
Debt Service Coverage snapshot only -32.821
Cash to Debt snapshot only 0.000
FCF to Debt snapshot only -1.019
Defensive Interval snapshot only 2977.4 days
Efficiency & Turnover
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
Asset Turnover 0.00 0.56 0.56 0.57 0.60 0.15 -0.14 -0.14 -0.138
Inventory Turnover — — — — — — — — —
Receivables Turnover (trade) — 5.20 5.78 5.78 10.67 1.14 -1.81 -1.81 -1.807
Payables Turnover — 666.67 666.67 — — 0.00 0.00 0.00 —
DSO (trade) — 70 63 63 34 319 -202 -202 -201.9 days
DIO — 0 0 0 0 — — — —
DPO — 1 1 0 0 — — — —
Cash Conversion Cycle (trade) — 70 63 63 34 — — — —
Cash Velocity snapshot only -5723.717
Capital Intensity snapshot only -9.180
Growth (YoY)
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
Revenue — — — — — -79.1% -1.3% -1.3% -1.33%
Net Income — — — — 86.9% -70.6% -1.7% -1.8% -1.79%
EPS — — — — 72.0% -73.5% -1.6% -1.8% -1.79%
FCF — — — — 1.1% -1.8% -28.1% 86.2% 86.19%
EBITDA — — — — 182.3% -66.5% -1.5% -1.5% -1.53%
Op. Income — — — — 184.0% -66.8% -1.6% -1.6% -1.59%
OCF Growth snapshot only 86.19%
Asset Growth snapshot only 71.58%
Equity Growth snapshot only 1.46%
Debt Growth snapshot only -79.11%
Shares Change snapshot only 0.17%
Growth Quality
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
Revenue Stability — — — — — — — — —
Earnings Stability — — — — — — — — —
Margin Stability — — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — — —
Earnings Smoothness — — — — — 0.00 — — —
ROE Trend — — — — — — — — —
Gross Margin Trend — — — — — — — — —
FCF Margin Trend — — — — — — — — —
Sustainable Growth Rate — 83.1% 82.4% 46.1% 1.2% 22.0% — — —
Internal Growth Rate — 45.8% 43.7% 43.1% 47.2% 13.5% — — —
Cash Flow Quality
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
OCF/Net Income 161.31 -0.66 -0.78 -1.77 0.12 -6.38 1.45 0.31 0.309
FCF/OCF 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
FCF/Net Income snapshot only 0.309
CapEx/Revenue — 0.0% 0.0% 0.0% 0.0% 0.0% -0.0% -0.0% -0.00%
CapEx/Depreciation snapshot only 0.000
Accruals Ratio 0.65 0.52 0.54 0.84 0.28 0.88 0.07 -0.12 -0.121
Sloan Accruals snapshot only -0.073
Dividends & Buybacks
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — 0.0% 0.0% 0.0% 0.0% 0.0% — — —
FCF Payout Ratio — — — — 0.0% — — — —
Total Payout Ratio — 0.0% 0.0% 0.0% 0.0% 0.0% — — —
Div. Increase Streak — — — — — — — — —
Chowder Number — — — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Total Shareholder Return 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
DuPont Factors
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Interest Burden (EBT/EBIT) 1.88 0.94 0.91 0.89 0.89 0.84 1.04 1.02 1.023
EBIT Margin — 0.60 0.60 0.60 0.60 0.95 1.08 1.25 1.247
Asset Turnover 0.00 0.56 0.56 0.57 0.60 0.15 -0.14 -0.14 -0.138
Equity Multiplier -5.29 2.65 2.71 1.53 3.80 1.85 1.37 1.20 1.201
Per Share
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
EPS (Diluted TTM) $-0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $-0.00 $-0.00 $-0.00
Book Value/Share $-0.00 $0.00 $0.00 $0.01 $0.01 $0.00 $0.02 $0.01 $0.02
Tangible Book/Share $-0.00 $0.00 $0.00 $0.01 $0.01 $0.00 $0.02 $0.01 $0.01
Revenue/Share $0.00 $0.01 $0.01 $0.01 $0.01 $0.00 $-0.00 $-0.00 $-0.01
FCF/Share $-0.01 $-0.00 $-0.00 $-0.00 $0.00 $-0.01 $-0.00 $-0.00 $-0.00
OCF/Share $-0.01 $-0.00 $-0.00 $-0.00 $0.00 $-0.01 $-0.00 $-0.00 $-0.00
Cash/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
EBITDA/Share $-0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $-0.00 $-0.00 $-0.00
Debt/Share $0.01 $0.01 $0.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $0.01 $0.01 $0.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Academic Models
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
Altman Z-Score — — — — — — — — 2.182
Altman Z-Prime snapshot only 2.138
Piotroski F-Score 1 2 2 2 6 3 1 2 2
Beneish M-Score — — — — — 5.33 — — —
Ohlson O-Score snapshot only -4.968
ROIC (Greenblatt) snapshot only -3.19%
Net-Net WC snapshot only $0.00
EVA snapshot only $-599322.60
Credit
Metric Trend Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q3'22 Q4'22 Q1'23 Current
Credit Rating snapshot only BB+
Credit Score 12.88 49.50 49.71 69.66 83.37 82.45 60.22 46.03 46.026
Credit Grade snapshot only 11
Credit Trend snapshot only -23.634
Implied Spread (bps) snapshot only 400.000
Industry Credit Rank snapshot only 35
Sector Credit Rank snapshot only 32

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms