Also trades as: 8960.T (JPX) · $vol 7M

$1,177.83

+0.00 (+0.00%)

OTC · Real Estate · REIT - Diversified · Tech Score Neutral · Power 56 · $3.8B mcap · 3M float · 0.0002% daily turnover · Short 100% of daily vol

Revenue

$75.8B +39.9% ▲

5Y CAGR: +9.8%

Gross Profit

$20.3B -24.0% ▼

5Y CAGR: -4.8%

Operating Income

$26.8B +3.0% ▲

5Y CAGR: +4.7%

Net Income

$24.1B +1.0% ▲

5Y CAGR: +4.5%

EPS (Diluted)

$7861.51 +1.4% ▲

5Y CAGR: +4.9%

EBITDA

$34.5B +1.3% ▲

5Y CAGR: +3.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$47.0B	$48.6B	$50.4B	$54.2B	$75.8B
YoY Growth	-1.1%	+3.4%	+3.7%	+7.5%	+39.9%
Cost of Revenue	$22.2B	$22.7B	$27.4B	$27.5B	$55.5B
Gross Profit	$24.8B	$25.9B	$23.0B	$26.7B	$20.3B
Gross Margin	52.8%	53.3%	45.6%	49.2%	26.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4.2B	$4.2B	$176M	$160M	$0
Operating Expenses	$5.8B	$4.7B	$694M	$665M	-$6.5B
Operating Income	$19.0B	$21.2B	$22.3B	$26.0B	$26.8B
Operating Margin	40.5%	43.6%	44.3%	48.0%	35.4%
Interest Expense	$1.9B	$1.9B	$2.0B	$2.3B	$2.8B
Income Before Tax	$17.2B	$19.3B	$20.3B	$23.9B	$24.1B
Tax Expense	$1M	$1M	$1M	$1M	$1M
Net Income	$17.2B	$19.3B	$20.3B	$23.8B	$24.1B
Net Margin	36.5%	39.7%	40.3%	44.0%	31.8%
EPS (Diluted)	$5507.21	$6191.08	$6551.27	$7753.03	$7861.51
EBITDA	$28.4B	$29.4B	$30.4B	$34.1B	$34.5B
Shares Outstanding	3M	3M	3M	3M	3M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$26.2B	$25.1B	$25.4B	$26.0B	$28.2B	$27.4B	$48.4B	$45.4B
Cost of Revenue	$15.3B	$13.8B	$13.6B	$13.4B	$14.1B	$13.9B	$27.1B	$32.5B
Gross Profit	$11.0B	$11.2B	$11.8B	$12.6B	$14.1B	$13.5B	$6.8B	$13.0B
Gross Margin	41.8%	44.8%	46.4%	48.4%	50.0%	49.3%	14.0%	28.5%
R&D Expenses	$110K	$111K	$109K	$0	$0	$0	$0	$0
SG&A Expenses	$35M	$43M	$132M	$88M	$72M	$81M	$0	$0
Operating Expenses	$140M	$168M	$172M	$360M	$305M	$409M	-$3.2B	-$3.4B
Operating Income	$10.6B	$10.9B	$11.4B	$12.2B	$13.8B	$13.1B	$13.7B	$16.3B
Operating Margin	40.5%	43.4%	44.9%	47.0%	48.9%	47.8%	28.3%	35.9%
Interest Expense	$965M	$967M	$1.0B	$0	$0	$1.3B	$0	$1.7B
Income Before Tax	$9.7B	$9.9B	$10.4B	$11.2B	$12.7B	$11.8B	$12.3B	$14.6B
Tax Expense	$605K	$605K	$605K	$605K	$605K	$605K	$604K	$606K
Net Income	$9.7B	$9.9B	$10.4B	$11.2B	$12.7B	$11.8B	$12.3B	$14.6B
Net Margin	36.8%	39.6%	40.9%	43.0%	45.0%	43.2%	25.3%	32.2%
EPS (Diluted)	$3103.47	$3204.60	$3346.67	$3604.73	$4094.64	$3863.98	$625.53	$4573.54
EBITDA	$14.7B	$14.9B	$15.5B	$16.3B	$17.8B	$17.1B	$17.5B	$20.3B
Shares Outstanding	3M	3M	3M	3M	3M	3M	20M	20081

UUICF OTC