— Know what they know.
Not Investment Advice

VAC NYSE

Marriott Vacations Worldwide Corporation
1W: -0.3% 1M: +6.7% 3M: +7.0% YTD: +88.7% 1Y: +56.9% 3Y: +30.1% 5Y: -21.2%
$111.09
+1.34 (+1.22%)
After Hours: $111.00 (-0.09, -0.08%)
Weekly Expected Move ±4.9%
$98 $104 $109 $115 $120
NYSE · Consumer Cyclical · Gambling, Resorts & Casinos · Tech Score Buy · Power 60 · $3.8B mcap · 29M float · 1.55% daily turnover · Short 67% of daily vol
Credit Risk of going bust: higher than 83% of companies Debt: 59.1% of company value Bonds: $162.2M held by 194 funds, 156 bp over Treasuries → details ▾
Of US companies ranked in the second-riskiest tenth, about 1 in 87 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $12.44 (down 89%), Marriott Vacations Worldwide Corporation would be worth roughly what it owes.
Total debt $5.45B against a stock market value of $3.77B.
Distance to default 2.34 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $2.63B (short-term plus half of long-term), stock volatility 60.3%; Altman Z'' 2.37. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

📊 Key Metrics

TTM
$5B
Revenue
-7.2% YoY
$-334M
Net Income
-229.0% YoY
$99M
Free Cash Flow
+41.4% YoY
17.3%
Gross Margin
12.9%
Op. Margin
5.8%
Net Margin

💰 Income Flow

How revenue becomes profit

💵 Cash Flow

Where cash goes

🏦 Balance Sheet

Assets = Liabilities + Equity

📈 Financial Health

Profitability

ROE-14.7%
ROA-3.4%
ROIC5.6%

Valuation

P/E-11.6
P/B1.9
EV/EBITDA-138.4

Leverage

Debt/Equity2.65
Current Ratio3.42
Interest Cov.-1.2x

Quality Scores

Piotroski F3/9
Altman Z1.19
Beneish M-2.04

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms