Also trades as: 2491.T (JPX) · $vol 0M

$6.51

+0.00 (+0.00%)

OTC · Communication Services · Advertising Agencies · Tech Score Sell · Power 44 · $141.1M mcap · 10M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$24.2B -20.5% ▼

5Y CAGR: -3.7%

Gross Profit

$7.4B -26.3% ▼

5Y CAGR: -8.7%

Operating Income

$2.0B -52.5% ▼

5Y CAGR: -20.5%

Net Income

$487M -82.9% ▼

5Y CAGR: -35.2%

EPS (Diluted)

$22.49 -80.1% ▼

5Y CAGR: +16.3%

EBITDA

$1.5B -66.5% ▼

5Y CAGR: -26.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$33.6B	$35.7B	$29.4B	$30.4B	$24.2B
YoY Growth	+15.0%	+6.4%	-17.7%	+3.4%	-20.5%
Cost of Revenue	$20.7B	$22.9B	$19.2B	$20.4B	$16.8B
Gross Profit	$12.9B	$12.8B	$10.1B	$10.0B	$7.4B
Gross Margin	38.4%	35.9%	34.5%	32.8%	30.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$5.0B	$4.6B	$4.9B	$0	$5.4B
Operating Expenses	$5.0B	$4.6B	$4.9B	$5.8B	$5.4B
Operating Income	$7.9B	$8.2B	$5.2B	$4.2B	$2.0B
Operating Margin	23.6%	23.1%	17.8%	13.7%	8.2%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$5.4B	$8.3B	$5.0B	$4.1B	$1.1B
Tax Expense	$2.2B	$2.5B	$1.6B	$1.3B	$656M
Net Income	$3.3B	$5.8B	$3.4B	$2.9B	$487M
Net Margin	9.7%	16.3%	11.6%	9.4%	2.0%
EPS (Diluted)	$100.84	$179.52	$105.15	$113.24	$22.49
EBITDA	$8.7B	$8.7B	$5.7B	$4.6B	$1.5B
Shares Outstanding	404M	404M	404M	271M	22M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$7.3B	$8.1B	$8.2B	$54M	$4.9B	$3.4B	$2.9B	$2.9B
Cost of Revenue	$5.0B	$5.6B	$5.7B	$38M	$3.4B	$2.3B	$1.9B	$1.9B
Gross Profit	$2.4B	$2.6B	$2.5B	$16M	$1.5B	$1.1B	$1.0B	$972M
Gross Margin	32.3%	31.7%	30.2%	30.1%	30.3%	31.7%	35.4%	33.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$1.5B	$1.4B	$1.4B	$1.3B	$1.3B	$1.3B	$1.3B
Operating Expenses	$1.4B	$1.5B	$1.4B	$10M	$1.3B	$1.3B	$1.3B	$1.3B
Operating Income	$923M	$1.0B	$1.1B	$6M	$200M	-$218M	-$236M	-$323M
Operating Margin	12.6%	12.8%	12.9%	12.0%	4.1%	-6.5%	-8.1%	-11.2%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$924M	$974M	$1.6B	$5M	$541M	-$1.7B	-$225M	-$233M
Tax Expense	$300M	$256M	$519M	-$784K	$127M	$124M	$0	$0
Net Income	$625M	$718M	$1.1B	$831M	$415M	-$1.8B	-$225M	-$234M
Net Margin	8.5%	8.8%	12.9%	1539.9%	8.4%	-53.8%	-7.7%	-8.1%
EPS (Diluted)	$2.31	$33.19	$48.61	$38.35	$19.14	$-83.41	$-10.40	$-10.78
EBITDA	$1.0B	$1.2B	$1.2B	$1.1B	$601M	-$1.6B	-$236M	-$300M
Shares Outstanding	271M	22M	22M	22M	22M	22M	22M	22M

VCCLF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet