$1.37

-0.12 (-8.05%)

Weekly Expected Move ±8.6%

$1 $1 $1 $1 $2

NASDAQ · Industrials · Consulting Services · Tech Score Strong Sell · Power 34 · $848022 mcap · 618493 float · 70.30% daily turnover · Short 43% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$124M +37.0% ▲

4Y CAGR: +141.6%

Gross Profit

$102M +81.7% ▲

4Y CAGR: +137.2%

Operating Income

$37M -10.0% ▼

4Y CAGR: +83.5%

Net Income

$35M -1.3% ▼

4Y CAGR: +89.5%

EPS (Diluted)

$244.71 -73.4% ▼

4Y CAGR: +32.9%

EBITDA

$37M +10.5% ▲

4Y CAGR: +79.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$4M	$47M	$36M	$91M	$124M
YoY Growth	+0.0%	+1201.3%	-25.1%	+155.3%	+37.0%
Cost of Revenue	$416K	$10M	$8M	$35M	$22M
Gross Profit	$3M	$37M	$28M	$56M	$102M
Gross Margin	88.6%	78.3%	78.5%	62.0%	82.2%
R&D Expenses	$0	$0	$0	$0	$2M
SG&A Expenses	$3K	$7M	$12M	$34M	$52M
Operating Expenses	$3K	$9M	$15M	$16M	$66M
Operating Income	$3M	$29M	$16M	$41M	$37M
Operating Margin	88.5%	62.1%	45.5%	44.8%	29.4%
Interest Expense	$9K	$106K	$50K	$178K	$590K
Income Before Tax	$4M	$27M	$14M	$33M	$34M
Tax Expense	$873K	$7M	-$7M	-$620K	$485K
Net Income	$3M	$20M	$22M	$36M	$35M
Net Margin	74.8%	42.8%	60.7%	39.3%	28.3%
EPS (Diluted)	$78.40	$596.77	$614.70	$919.14	$244.71
EBITDA	$4M	$28M	$14M	$33M	$37M
Shares Outstanding	34082	34082	35115	38804	143850

Line Item	FY2021 Q2	FY2021 Q4	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4
Revenue	$19M	$28M	$21M	$14M	$44M	$46M	$65M	$60M
Cost of Revenue	$5M	$10M	$7M	$11M	$14M	$21M	$12M	$45M
Gross Profit	$15M	$18M	$14M	$3M	$31M	$26M	$53M	$15M
Gross Margin	76.2%	64.9%	67.1%	22.3%	68.9%	55.4%	82.0%	24.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1M	$2M	$830K	$507K	$8M	$957K	$19M	$64M
Operating Expenses	$2M	$4M	$295K	$3M	$10M	$8M	$19M	$1M
Operating Income	$13M	$14M	$13M	$248K	$21M	$17M	$34M	-$8M
Operating Margin	68.5%	50.5%	58.8%	1.7%	46.2%	37.7%	52.6%	-13.6%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$546K
Income Before Tax	$13M	$15M	$14M	-$323K	$21M	$12M	$26M	$8M
Tax Expense	$3M	$4M	$284K	-$7M	$626K	-$1M	$826K	-$342K
Net Income	$9M	$11M	$14M	$8M	$21M	$14M	$28M	$7M
Net Margin	48.9%	38.7%	63.5%	56.5%	47.7%	31.2%	43.1%	12.2%
EPS (Diluted)	$274.40	$320.04	$392.00	$223.26	$539.00	$377.92	$352.80	$34.96
EBITDA	$13M	$14M	$13M	$466K	$21M	$13M	$28M	$9M
Shares Outstanding	34082	34082	34323	35907	39338	38270	79108	208592

VCIG NASDAQ