Also trades as: VCI.V (TSXV) · $vol 0M

$4.92

-0.01 (-0.18%)

OTC · Industrials · Waste Management · Tech Score Sell · Power 48 · $31.3M mcap · 3M float · 0.038% daily turnover · Short 49% of daily vol

Revenue

$14M +45.7% ▲

5Y CAGR: +8.5%

Gross Profit

$6M +27.9% ▲

5Y CAGR: +6.7%

Operating Income

$4M +28.6% ▲

5Y CAGR: +5.5%

Net Income

$3M +31.1% ▲

5Y CAGR: +6.3%

EPS (Diluted)

$0.50 +31.6% ▲

5Y CAGR: +6.8%

EBITDA

$4M +24.5% ▲

5Y CAGR: +4.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$12M	$10M	$10M	$10M	$14M
YoY Growth	+29.5%	-20.6%	+5.9%	-5.2%	+45.7%
Cost of Revenue	$6M	$5M	$5M	$5M	$8M
Gross Profit	$6M	$4M	$5M	$5M	$6M
Gross Margin	52.0%	45.5%	49.8%	51.4%	45.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2M	$2M	$2M	$2M	$2M
Operating Expenses	$2M	$2M	$2M	$2M	$2M
Operating Income	$4M	$3M	$3M	$3M	$4M
Operating Margin	36.0%	29.6%	32.3%	32.4%	28.6%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$4M	$3M	$3M	$3M	$4M
Tax Expense	$990K	$677K	$760K	$748K	$892K
Net Income	$3M	$2M	$3M	$2M	$3M
Net Margin	27.8%	22.6%	24.9%	24.8%	22.3%
EPS (Diluted)	$0.52	$0.34	$0.39	$0.38	$0.50
EBITDA	$4M	$3M	$3M	$3M	$4M
Shares Outstanding	6M	6M	6M	6M	6M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$2M	$2M	$4M	$4M	$4M	$4M	$4M	$4M
Cost of Revenue	$1M	$1M	$2M	$2M	$2M	$2M	$2M	$2M
Gross Profit	$1M	$1M	$2M	$2M	$2M	$2M	$2M	$2M
Gross Margin	50.9%	44.5%	43.3%	44.9%	47.5%	49.3%	44.1%	45.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$511K	$529K	$596K	$610K	$622K	$601K	$535K	$622K
Operating Expenses	$515K	$531K	$560K	$595K	$631K	$601K	$535K	$622K
Operating Income	$700K	$564K	$1M	$1M	$1M	$1M	$1M	$1M
Operating Margin	29.3%	22.9%	29.0%	28.9%	31.5%	32.7%	29.7%	28.8%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$700K	$564K	$1M	$1M	$1M	$1M	$1M	$1M
Tax Expense	$175K	$158K	$278K	$235K	$220K	$270K	$271K	$256K
Net Income	$525K	$405K	$871K	$842K	$139K	$892K	$851K	$845K
Net Margin	22.0%	16.5%	22.1%	22.6%	3.5%	24.5%	22.9%	22.4%
EPS (Diluted)	$0.08	$0.06	$0.14	$0.13	$0.16	$0.14	$0.13	$0.13
EBITDA	$777K	$604K	$1M	$1M	$1M	$1M	$1M	$1M
Shares Outstanding	6M	6M	6M	6M	6M	6M	6M	6M

VCIGF OTC