Also trades as: VOD.JO (JNB) · $vol 18M · VODAF (OTC) · $vol 0M

$9.21

+0.27 (+3.02%)

Weekly Expected Move ±3.7%

$9 $9 $9 $10 $10

OTC · Communication Services · Telecommunications Services · Tech Score Strong Sell · Power 44 · $17.8B mcap · 448M float · 0.0074% daily turnover · Short 41% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$167.7B +10.1% ▲

5Y CAGR: +94.7%

Gross Profit

$92.3B -0.6% ▼

5Y CAGR: +107.2%

Operating Income

$44.1B +23.2% ▲

5Y CAGR: +97.9%

Net Income

$20.6B +24.4% ▲

5Y CAGR: +82.7%

EPS (Diluted)

$10.39 +23.0% ▲

5Y CAGR: +78.1%

EBITDA

$54.1B -8.1% ▼

5Y CAGR: +4.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$6.9B	$7.0B	$150.6B	$152.2B	$167.7B
YoY Growth	+15.0%	+1.3%	+2059.9%	+1.1%	+10.1%
Cost of Revenue	$4.1B	$4.2B	$67.8B	$59.3B	$75.3B
Gross Profit	$2.8B	$2.8B	$82.8B	$92.9B	$92.3B
Gross Margin	40.8%	39.6%	55.0%	61.0%	55.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$1.3B	$2.2B	$1.9B	$2.3B
Operating Expenses	$1.1B	$1.3B	$47.4B	$57.1B	$48.2B
Operating Income	$1.7B	$1.5B	$35.3B	$35.8B	$44.1B
Operating Margin	24.1%	21.4%	23.5%	23.5%	26.3%
Interest Expense	$4.2B	$5.6B	$8.2B	$8.1B	$8.1B
Income Before Tax	$1.4B	$1.3B	$28.1B	$28.8B	$37.2B
Tax Expense	$460M	$405M	$8.9B	$8.9B	$10.4B
Net Income	$1.2B	$986M	$16.3B	$16.6B	$20.6B
Net Margin	16.8%	14.1%	10.8%	10.9%	12.3%
EPS (Diluted)	$0.66	$0.54	$8.27	$8.45	$10.39
EBITDA	$43.4B	$44.6B	$59.1B	$58.8B	$54.1B
Shares Outstanding	1.74B	1.82B	1.97B	1.97B	1.99B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$53.7B	$65.5B	$72.8B	$77.8B	$73.5B	$78.7B	$77.4B	$86.7B
Cost of Revenue	$24.5B	$29.2B	$33.4B	$34.4B	$33.5B	$36.3B	$46.0B	$52.3B
Gross Profit	$29.2B	$36.3B	$39.4B	$43.4B	$40.0B	$42.4B	$31.3B	$34.3B
Gross Margin	54.3%	55.5%	54.1%	55.8%	54.4%	53.9%	40.5%	39.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$862M	$1.1B	$1.0B	$1.1B	$971M	$943M	$14.7B	$13.2B
Operating Expenses	$16.1B	$19.7B	$22.3B	$25.1B	$23.9B	$22.8B	$14.7B	$13.2B
Operating Income	$11.8B	$14.8B	$15.7B	$18.3B	$16.1B	$19.7B	$16.6B	$21.1B
Operating Margin	22.0%	22.7%	21.5%	23.6%	21.9%	25.0%	21.4%	24.4%
Interest Expense	$290M	$361M	$422M	$0	$3.2B	$3.5B	$3.9B	$4.3B
Income Before Tax	$11.1B	$13.9B	$14.1B	$14.0B	$12.8B	$16.0B	$16.3B	$20.5B
Tax Expense	$3.0B	$3.9B	$4.1B	$4.7B	$4.9B	$4.0B	$4.6B	$5.7B
Net Income	$7.7B	$9.0B	$8.4B	$7.9B	$6.8B	$9.8B	$8.7B	$11.7B
Net Margin	14.4%	13.8%	11.5%	10.2%	9.3%	12.4%	11.3%	13.5%
EPS (Diluted)	$4.44	$4.76	$4.24	$4.02	$3.49	$4.96	$4.48	$5.60
EBITDA	$20.1B	$24.6B	$26.8B	$29.1B	$26.2B	$28.8B	$30.0B	$33.6B
Shares Outstanding	1.75B	1.90B	1.97B	1.97B	1.96B	1.97B	1.98B	2.08B

VDMCY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet