Also trades as: VID.MC (BME) · $vol 4M

$89.69

+0.00 (+0.00%)

OTC · Consumer Cyclical · Packaging & Containers · Tech Score Sell · Power 47 · $3.1B mcap · 22M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.5B -7.8% ▼

5Y CAGR: +8.2%

Gross Profit

$883M -3.7% ▼

5Y CAGR: +6.3%

Operating Income

$292M -11.8% ▼

5Y CAGR: +8.5%

Net Income

$209M -29.8% ▼

5Y CAGR: +5.6%

EPS (Diluted)

$5.95 -35.8% ▼

5Y CAGR: +4.1%

EBITDA

$441M -4.4% ▼

5Y CAGR: +9.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.1B	$1.3B	$1.6B	$1.6B	$1.5B
YoY Growth	+9.7%	+24.1%	+17.3%	+0.7%	-7.8%
Cost of Revenue	$370M	$695M	$741M	$674M	$584M
Gross Profit	$715M	$652M	$838M	$917M	$883M
Gross Margin	65.9%	48.4%	53.1%	57.6%	60.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$122M	$150M	$128M	$123M	$0
Operating Expenses	$535M	$468M	$549M	$586M	$591M
Operating Income	$179M	$184M	$290M	$331M	$292M
Operating Margin	16.5%	13.7%	18.4%	20.8%	19.9%
Interest Expense	$2M	$3M	$16M	$40M	$31M
Income Before Tax	$173M	$188M	$287M	$303M	$277M
Tax Expense	$27M	$34M	$54M	$65M	$67M
Net Income	$145M	$154M	$233M	$298M	$209M
Net Margin	13.4%	11.4%	14.8%	18.7%	14.3%
EPS (Diluted)	$4.22	$4.51	$6.89	$9.27	$5.95
EBITDA	$261M	$276M	$402M	$461M	$441M
Shares Outstanding	33M	32M	34M	32M	35M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$695M	$795M	$317M	$845M	$760M	$768M	$716M	$754M
Cost of Revenue	$500M	$562M	$541M	$363M	$312M	$306M	$487M	$517M
Gross Profit	$195M	$233M	$224M	$482M	$449M	$462M	$229M	$237M
Gross Margin	28.1%	29.3%	70.5%	57.0%	59.0%	60.1%	32.0%	31.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$92M	$69M	$96M	$146M	$0	$145M	$97M	$104M
Operating Expenses	$94M	$73M	$100M	$146M	$282M	$145M	$75M	$85M
Operating Income	$102M	$160M	$123M	$336M	$166M	$317M	$155M	$151M
Operating Margin	14.6%	20.1%	38.7%	39.7%	21.9%	41.2%	21.6%	20.1%
Interest Expense	$2M	$6M	$10M	$47M	$17M	$10M	$16M	$17M
Income Before Tax	$117M	$163M	$50M	$148M	$155M	$141M	$135M	$154M
Tax Expense	$20M	$35M	$19M	$37M	$28M	$33M	$34M	$36M
Net Income	$97M	$129M	$105M	$121M	$178M	$108M	$101M	$117M
Net Margin	14.0%	16.2%	33.0%	14.3%	23.4%	14.0%	14.2%	15.5%
EPS (Diluted)	$3.02	$3.99	$3.24	$3.46	$5.29	$3.22	$2.89	$3.36
EBITDA	$160M	$220M	$181M	$463M	$231M	$212M	$222M	$224M
Shares Outstanding	32M	32M	32M	32M	34M	34M	35M	35M

VDRFF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet