$1.40

+0.08 (+6.06%)

Weekly Expected Move ±9.5%

$1 $1 $1 $2 $2

AMEX · Consumer Cyclical · Restaurants · Tech Score Strong Sell · Power 28 · $84.1M mcap · 39M float · 1.49% daily turnover · Short 64% of daily vol

Revenue

$18M +41.6% ▲

Gross Profit

$7M +47.6% ▲

Operating Income

-$27M -145.9% ▼

Net Income

-$30M -188.3% ▼

EPS (Diluted)

$-0.81 -189.3% ▼

EBITDA

-$28M -208.4% ▼

View Full Income Statement

Line Item	FY2022	FY2023	FY2024
Revenue	$9M	$13M	$18M
YoY Growth	+0.0%	+45.5%	+41.6%
Cost of Revenue	$5M	$8M	$11M
Gross Profit	$3M	$5M	$7M
Gross Margin	38.1%	38.3%	40.0%
R&D Expenses	$0	$0	$0
SG&A Expenses	$676K	$815K	$31M
Operating Expenses	$8M	$16M	$35M
Operating Income	-$5M	-$11M	-$27M
Operating Margin	-55.0%	-88.4%	-153.5%
Interest Expense	$397K	$332K	$4M
Income Before Tax	-$8M	-$11M	-$33M
Tax Expense	$0	$0	$0
Net Income	-$7M	-$11M	-$30M
Net Margin	-80.0%	-83.5%	-170.1%
EPS (Diluted)	$-0.18	$-0.28	$-0.81
EBITDA	-$6M	-$9M	-$28M
Shares Outstanding	38M	38M	37M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5M	$4M	$3M	$4M	$2M	$5M	$4M	$5M
Cost of Revenue	$3M	$4M	$3M	$3M	$2M	$4M	$7M	$4M
Gross Profit	$3M	$571K	$914K	$1M	$165K	$760K	-$3M	$938K
Gross Margin	52.8%	13.4%	26.1%	31.5%	7.3%	16.8%	-84.9%	19.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$7M	$18M	$10M	$10M	$13M	$8M	$10M
Operating Expenses	$7M	$7M	$19M	$12M	$10M	$15M	$8M	$16M
Operating Income	-$4M	-$6M	-$19M	-$10M	-$10M	-$14M	-$11M	-$15M
Operating Margin	-67.4%	-149.6%	-529.9%	-229.7%	-439.5%	-314.0%	-294.5%	-319.9%
Interest Expense	$1M	$1M	$409K	$2M	$339K	$2M	$3M	$4M
Income Before Tax	-$5M	-$7M	-$19M	-$12M	-$6M	-$10M	-$14M	-$20M
Tax Expense	$0	$0	$0	$0	$0	$0	$0	$0
Net Income	-$4M	-$6M	-$18M	-$11M	-$6M	-$8M	-$14M	-$18M
Net Margin	-72.1%	-147.3%	-516.2%	-254.4%	-284.9%	-182.3%	-352.7%	-373.0%
EPS (Diluted)	$-0.10	$-0.17	$-0.48	$-0.30	$-0.17	$-0.20	$-0.46	$-0.30
EBITDA	-$2M	-$6M	-$17M	-$9M	-$5M	-$6M	-$9M	-$13M
Shares Outstanding	37M	37M	38M	38M	38M	36M	30M	59M

VENU AMEX