Also trades as: VIE.PA (PAR) · $vol 58M · VEOEF (OTC) · $vol 1M · VVD.DE (XETRA) · $vol 0M

$17.33

+0.19 (+1.11%)

Weekly Expected Move ±1.8%

$17 $17 $17 $18 $18

OTC · Industrials · Waste Management · Tech Score Strong Sell · Power 36 · $25.4B mcap · 1.27B float · 0.027% daily turnover · Short 15% of daily vol

Revenue

$42.6B -4.6% ▼

5Y CAGR: +10.4%

Gross Profit

$7.5B -3.3% ▼

5Y CAGR: +14.1%

Operating Income

$3.3B +15.0% ▲

5Y CAGR: +29.2%

Net Income

$1.2B +6.5% ▲

5Y CAGR: +67.4%

EPS (Diluted)

$0.79 -46.6% ▼

5Y CAGR: +33.0%

EBITDA

$6.3B +4.9% ▲

5Y CAGR: +20.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$28.5B	$42.9B	$45.4B	$44.7B	$42.6B
YoY Growth	+9.6%	+50.4%	+5.7%	-1.5%	-4.6%
Cost of Revenue	$23.9B	$35.8B	$37.9B	$36.9B	$35.1B
Gross Profit	$4.6B	$7.1B	$7.5B	$7.8B	$7.5B
Gross Margin	16.1%	16.6%	16.5%	17.4%	17.6%
R&D Expenses	$66M	$131M	$125M	$0	$0
SG&A Expenses	$2.9B	$4.2B	$4.3B	$4.5B	$0
Operating Expenses	$2.9B	$4.2B	$4.7B	$4.9B	$4.2B
Operating Income	$1.3B	$2.3B	$2.8B	$2.9B	$3.3B
Operating Margin	4.6%	5.4%	6.3%	6.4%	7.8%
Interest Expense	$415M	$653M	$874M	$910M	$665M
Income Before Tax	$901M	$1.5B	$1.9B	$2.1B	$2.2B
Tax Expense	$346M	$420M	$511M	$566M	$564M
Net Income	$404M	$716M	$937M	$1.1B	$1.2B
Net Margin	1.4%	1.7%	2.1%	2.5%	2.7%
EPS (Diluted)	$0.65	$1.11	$1.28	$1.48	$0.79
EBITDA	$3.4B	$5.1B	$5.9B	$6.0B	$6.3B
Shares Outstanding	618M	714M	731M	741M	1.48B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$22.7B	$22.8B	$22.6B	$22.1B	$22.6B	$22.0B	$22.2B	$22.6B
Cost of Revenue	$19.0B	$19.1B	$18.8B	$18.3B	$18.6B	$18.2B	$18.2B	$18.6B
Gross Profit	$3.7B	$3.7B	$3.8B	$3.8B	$4.0B	$3.9B	$3.9B	$4.0B
Gross Margin	16.3%	16.1%	16.9%	17.2%	17.6%	17.6%	17.7%	17.8%
R&D Expenses	$131M	$0	$125M	$0	$0	$0	$0	$0
SG&A Expenses	$2.2B	$2.1B	$2.2B	$2.2B	$2.2B	$2.2B	$2.5B	$0
Operating Expenses	$2.2B	$2.1B	$2.2B	$2.2B	$2.6B	$2.2B	$2.2B	$2.2B
Operating Income	$1.5B	$1.4B	$1.4B	$1.6B	$1.3B	$1.7B	$1.6B	$1.8B
Operating Margin	6.4%	6.2%	6.2%	7.0%	5.9%	7.6%	7.4%	8.0%
Interest Expense	$292M	$651M	$223M	$331M	$359M	$514M	$151M	$378M
Income Before Tax	$795M	$1.0B	$824M	$1.1B	$969M	$1.2B	$1.0B	$1.3B
Tax Expense	$186M	$296M	$215M	$284M	$282M	$307M	$257M	$325M
Net Income	$480M	$530M	$414M	$651M	$447M	$657M	$512M	$696M
Net Margin	2.1%	2.3%	1.8%	2.9%	2.0%	3.0%	2.3%	3.1%
EPS (Diluted)	$0.67	$0.72	$0.59	$0.88	$0.60	$0.81	$0.38	$0.47
EBITDA	$3.4B	$5.9B	$2.6B	$2.8B	$3.2B	$2.9B	$3.4B	$3.3B
Shares Outstanding	716M	729M	734M	741M	741M	734M	1.47B	1.49B

VEOEY OTC