Also trades as: VEXT.CN (CNQ) · $vol 0M
VEXTF OTC
Vext Science, Inc.
1W: -13.5%
1M: -21.3%
3M: -6.5%
YTD: -14.9%
1Y: -41.4%
3Y: -40.4%
5Y: -76.9%
$0.15
-0.00 (-1.26%)
Weekly Expected Move ±9.3%
$0
$0
$0
$0
$0
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$36M
+3.4% ▲
5Y CAGR: +10.0%
Gross Profit
$9M
-25.4% ▼
5Y CAGR: -2.3%
Operating Income
-$11M
-520.4% ▼
Net Income
-$22M
-610.1% ▼
EPS (Diluted)
$-0.09
-448.7% ▼
EBITDA
-$2M
-111.6% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $25M | $37M | $35M | $35M | $36M |
| YoY Growth | +12.9% | +47.8% | -4.9% | -1.7% | +3.4% |
| Cost of Revenue | $14M | $19M | $12M | $23M | $27M |
| Gross Profit | $11M | $19M | $23M | $12M | $9M |
| Gross Margin | 44.5% | 50.2% | 65.2% | 34.6% | 24.9% |
| R&D Expenses | $159K | $150K | $0 | $0 | $0 |
| SG&A Expenses | $5M | $6M | $10M | $14M | $11M |
| Operating Expenses | $8M | $9M | $14M | $14M | $20M |
| Operating Income | $3M | $9M | $9M | -$2M | -$11M |
| Operating Margin | 12.8% | 25.5% | 25.2% | -5.2% | -31.1% |
| Interest Expense | $745K | $2M | $2M | $4M | $4M |
| Income Before Tax | $3M | $7M | $7M | $3M | -$21M |
| Tax Expense | $514K | $2M | -$4M | -$1M | $1M |
| Net Income | $2M | $5M | $11M | $4M | -$22M |
| Net Margin | 8.4% | 13.4% | 30.8% | 12.6% | -62.3% |
| EPS (Diluted) | $0.02 | $0.03 | $0.08 | $0.03 | $-0.09 |
| EBITDA | $6M | $13M | $15M | $17M | -$2M |
| Shares Outstanding | 94M | 146M | 140M | 165M | 241M |