Also trades as: COGO (OTC) · $vol 0M

$0.00

+0.00 (+0.00%)

OTC · Financial Services · Financial - Credit Services · Tech Score Neutral · Power 57 · $2675 mcap · 7M float · 0.190% daily turnover

Revenue

$534M +2513.8% ▲

5Y CAGR: -22.9%

Gross Profit

$122M +2339.5% ▲

5Y CAGR: -17.4%

Operating Income

$6M +105.0% ▲

5Y CAGR: -39.5%

Net Income

$15M -38.5% ▼

5Y CAGR: -31.1%

EPS (Diluted)

$0.00 -100.0% ▼

EBITDA

$9M +111.2% ▲

5Y CAGR: -41.6%

View Full Income Statement

Line Item	FY2009	FY2010	FY2011	FY2012	FY2013
Revenue	$2.1B	$2.6B	$565M	$20M	$534M
YoY Growth	+7.0%	+23.5%	-78.2%	-96.4%	+2513.8%
Cost of Revenue	$1.8B	$2.2B	$507M	$15M	$412M
Gross Profit	$301M	$367M	$4M	$5M	$122M
Gross Margin	14.4%	14.2%	0.7%	24.5%	22.8%
R&D Expenses	$68M	$78M	$61M	$59M	$46M
SG&A Expenses	$161M	$192M	$78M	$65M	$78M
Operating Expenses	$228M	$247M	$252M	$123M	$116M
Operating Income	$73M	$120M	-$248M	-$118M	$6M
Operating Margin	3.5%	4.6%	-44.0%	-578.6%	1.1%
Interest Expense	$2M	$1M	$865K	$1M	$0
Income Before Tax	$86M	$125M	-$249M	-$117M	$27M
Tax Expense	$9M	$12M	-$1M	$2M	$4M
Net Income	$80M	$112M	-$157M	$24M	$15M
Net Margin	3.8%	4.3%	-27.7%	118.2%	2.8%
EPS (Diluted)	$2.13	$2.94	$-4.22	$0.66	$0.00
EBITDA	$122M	$162M	-$213M	-$84M	$9M
Shares Outstanding	38M	38M	37M	36M	0

Line Item	FY2012 Q1	FY2012 Q2	FY2012 Q3	FY2012 Q4	FY2013 Q1	FY2013 Q2	FY2013 Q3	FY2013 Q4
Revenue	$1.1B	$1.2B	$429M	$1.2B	$1.1B	$1.1B	$33M	$242M
Cost of Revenue	$994M	$1.1B	$404M	$1.2B	$1.1B	$1.1B	$2M	$199M
Gross Profit	$72M	$87M	$24M	$79M	$75M	$75M	$31M	$43M
Gross Margin	6.8%	7.1%	5.7%	6.4%	6.6%	6.6%	93.3%	17.8%
R&D Expenses	$24M	$24M	$18M	$29M	$21M	$19M	$11M	$12M
SG&A Expenses	$36M	$39M	$32M	$40M	$38M	$42M	$21M	$12M
Operating Expenses	$58M	$63M	$50M	$68M	$55M	$56M	$29M	$28M
Operating Income	$14M	$24M	-$25M	$11M	$19M	$19M	$2M	$15M
Operating Margin	1.3%	2.0%	-5.9%	0.9%	1.7%	1.7%	6.9%	6.2%
Interest Expense	$5M	$7M	$1M	$7M	$4M	$5M	$0	$0
Income Before Tax	$13M	$21M	-$23M	$7M	$18M	$17M	$6M	$27M
Tax Expense	$2M	$2M	$615K	$69K	$2M	$2M	$1M	$2M
Net Income	$8M	$11M	$3M	$2M	$9M	$10M	$10M	-$14M
Net Margin	0.7%	0.9%	0.8%	0.1%	0.8%	0.9%	30.0%	-5.9%
EPS (Diluted)	$0.22	$0.31	$0.09	$0.04	$0.26	$0.31	$0.30	$0.00
EBITDA	$26M	$36M	-$14M	$22M	$29M	$30M	$14M	$33M
Shares Outstanding	36M	36M	37M	37M	34M	33M	33M	0

VIEWF OTC