Also trades as: VIMIAN.ST (STO) · $vol 2M
VIMGF OTC
Vimian Group AB (publ)
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: -8.0%
$2.77
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$425M
+13.4% ▲
5Y CAGR: +25.3%
Gross Profit
$293M
+13.4% ▲
5Y CAGR: +25.1%
Operating Income
$74M
+49.6% ▲
5Y CAGR: -0.3%
Net Income
$31M
+69.2% ▲
5Y CAGR: -9.9%
EPS (Diluted)
$0.06
+71.5% ▲
5Y CAGR: -15.4%
EBITDA
$112M
+35.5% ▲
5Y CAGR: +11.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $173M | $281M | $332M | $375M | $425M |
| YoY Growth | +25.8% | +62.3% | +17.9% | +13.0% | +13.4% |
| Cost of Revenue | $51M | $87M | $102M | $116M | $132M |
| Gross Profit | $123M | $194M | $229M | $258M | $293M |
| Gross Margin | 70.9% | 69.0% | 69.2% | 68.9% | 68.9% |
| R&D Expenses | $2M | $8M | $6M | $0 | $0 |
| SG&A Expenses | $42M | $57M | $154M | $0 | $0 |
| Operating Expenses | $97M | $149M | $188M | $209M | $226M |
| Operating Income | $22M | $39M | $41M | $49M | $74M |
| Operating Margin | 12.5% | 14.0% | 12.4% | 13.1% | 17.3% |
| Interest Expense | $7M | $11M | $19M | $25M | $21M |
| Income Before Tax | $13M | $924K | $19M | $29M | $46M |
| Tax Expense | $5M | $8M | $9M | $10M | $14M |
| Net Income | $7M | -$7M | $10M | $18M | $31M |
| Net Margin | 3.8% | -2.6% | 3.0% | 4.9% | 7.4% |
| EPS (Diluted) | $0.02 | $-0.02 | $0.02 | $0.04 | $0.06 |
| EBITDA | $36M | $39M | $69M | $83M | $112M |
| Shares Outstanding | 350M | 403M | 453M | 523M | 526M |