$12.33

-0.11 (-0.88%)

Weekly Expected Move ±3.3%

$12 $12 $12 $13 $13

NYSE · Consumer Cyclical · Specialty Retail · Tech Score Sell · Power 38 · $6.1B mcap · 492M float · 0.542% daily turnover · Short 50% of daily vol

Revenue

$105.9B -2.3% ▼

5Y CAGR: +0.8%

Gross Profit

$24.5B -3.8% ▼

5Y CAGR: +2.8%

Operating Income

$8.1B -11.3% ▼

5Y CAGR: +6.8%

Net Income

$7.2B -6.4% ▼

5Y CAGR: +4.2%

EPS (Diluted)

$14.15 -1.4% ▼

5Y CAGR: +10.6%

EBITDA

$9.6B -8.2% ▼

5Y CAGR: +7.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$117.1B	$103.2B	$112.9B	$108.4B	$105.9B
YoY Growth	+14.9%	-11.9%	+9.4%	-3.9%	-2.3%
Cost of Revenue	$94.0B	$81.5B	$87.1B	$83.0B	$81.4B
Gross Profit	$23.1B	$21.6B	$25.7B	$25.5B	$24.5B
Gross Margin	19.7%	21.0%	22.8%	23.5%	23.1%
R&D Expenses	$1.5B	$2.0B	$1.8B	$1.9B	$1.8B
SG&A Expenses	$18.4B	$7.3B	$7.4B	$7.0B	$15.7B
Operating Expenses	$17.5B	$15.4B	$16.6B	$16.3B	$16.4B
Operating Income	$5.6B	$6.2B	$9.1B	$9.2B	$8.1B
Operating Margin	4.8%	6.0%	8.1%	8.5%	7.7%
Interest Expense	$14M	$24M	$23M	$58M	$88M
Income Before Tax	$5.9B	$8.1B	$10.1B	$10.2B	$9.2B
Tax Expense	$1.2B	$1.8B	$1.9B	$2.3B	$1.8B
Net Income	$4.7B	$6.3B	$8.1B	$7.7B	$7.2B
Net Margin	4.0%	6.1%	7.2%	7.1%	6.8%
EPS (Diluted)	$6.75	$9.83	$14.42	$14.35	$14.15
EBITDA	$6.6B	$7.5B	$11.5B	$10.4B	$9.6B
Shares Outstanding	694M	694M	563M	539M	512M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$20.7B	$33.2B	$26.3B	$25.8B	$21.4B	$32.5B	$26.4B	$24.8B
Cost of Revenue	$15.7B	$25.6B	$20.2B	$19.8B	$16.5B	$25.0B	$20.0B	$19.0B
Gross Profit	$5.0B	$7.6B	$6.1B	$6.1B	$4.9B	$7.4B	$6.5B	$5.9B
Gross Margin	24.0%	23.0%	23.2%	23.5%	23.0%	22.9%	24.4%	23.6%
R&D Expenses	$0	$469M	$0	$0	$439M	$425M	$446M	$486M
SG&A Expenses	$1.6B	$2.1B	$1.7B	$2.0B	$3.5B	$4.5B	$3.7B	$1.8B
Operating Expenses	$3.6B	$4.8B	$3.8B	$4.4B	$3.6B	$4.5B	$4.1B	$4.3B
Operating Income	$1.3B	$2.9B	$2.3B	$1.7B	$1.3B	$2.9B	$2.3B	$1.5B
Operating Margin	6.4%	8.6%	8.7%	6.6%	5.9%	8.9%	8.8%	6.1%
Interest Expense	$16M	$18M	$10M	$23M	$26M	$27M	$30M	$243M
Income Before Tax	$1.5B	$3.3B	$2.5B	$1.9B	$1.6B	$3.2B	$2.8B	$7.2B
Tax Expense	$474M	$816M	$508M	$407M	$301M	$583M	$516M	$3.3B
Net Income	$1.0B	$2.4B	$1.9B	$1.5B	$1.2B	$2.6B	$2.2B	$4.3B
Net Margin	5.1%	7.4%	7.4%	5.8%	5.7%	8.0%	8.3%	17.4%
EPS (Diluted)	$1.97	$4.69	$3.72	$2.91	$2.42	$5.12	$4.47	$8.82
EBITDA	$1.7B	$3.0B	$2.6B	$2.3B	$1.6B	$3.6B	$2.8B	$7.5B
Shares Outstanding	554M	522M	522M	512M	505M	505M	493M	488M

VIPS NYSE