VL.BK SET
V.L. Enterprise Public Company Limited
1W: -2.5%
1M: -1.2%
3M: -3.7%
YTD: +0.0%
1Y: -12.2%
3Y: -9.6%
5Y: -64.9%
฿0.79 ($0.02)
+0.00 (+0.00%)
Weekly Expected Move ±2.9%
฿1
฿1
฿1
฿1
฿1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$736M
-3.1% ▼
5Y CAGR: +2.6%
Gross Profit
$108M
+32.0% ▲
5Y CAGR: -6.6%
Operating Income
$62M
-45.0% ▼
5Y CAGR: -13.1%
Net Income
$41M
-44.6% ▼
5Y CAGR: -13.3%
EPS (Diluted)
$0.04
-44.6% ▼
5Y CAGR: -20.5%
EBITDA
$210M
-19.4% ▼
5Y CAGR: -2.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $663M | $726M | $742M | $760M | $736M |
| YoY Growth | +2.5% | +9.6% | +2.2% | +2.4% | -3.1% |
| Cost of Revenue | $569M | $629M | $639M | $658M | $628M |
| Gross Profit | $94M | $97M | $104M | $82M | $108M |
| Gross Margin | 14.1% | 13.4% | 14.0% | 10.8% | 14.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $34M | $38M | $38M | $30M | $46M |
| Operating Expenses | $34M | $38M | $38M | $50M | $46M |
| Operating Income | $64M | $61M | $65M | $113M | $62M |
| Operating Margin | 9.6% | 8.5% | 8.8% | 14.9% | 8.5% |
| Interest Expense | $37M | $35M | $37M | $30M | $18M |
| Income Before Tax | $29M | $27M | $36M | $83M | $46M |
| Tax Expense | $6M | $4M | $5M | $8M | $5M |
| Net Income | $23M | $23M | $31M | $75M | $41M |
| Net Margin | 3.5% | 3.2% | 4.2% | 9.8% | 5.6% |
| EPS (Diluted) | $0.02 | $0.02 | $0.03 | $0.06 | $0.04 |
| EBITDA | $178M | $179M | $214M | $260M | $210M |
| Shares Outstanding | 950M | 1.09B | 1.15B | 1.18B | 1.18B |