Also trades as: VOD.JO (JNB) · $vol 18M · VDMCY (OTC) · $vol 0M

$8.98

+0.00 (+0.00%)

OTC · Communication Services · Telecommunications Services · Tech Score Sell · Power 49 · $17.3B mcap · 551M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$167.7B +10.1% ▲

5Y CAGR: +11.3%

Gross Profit

$92.3B -0.6% ▼

5Y CAGR: +8.3%

Operating Income

$39.9B +11.3% ▲

5Y CAGR: +7.6%

Net Income

$20.6B +23.9% ▲

5Y CAGR: +4.4%

EPS (Diluted)

$10.35 +22.8% ▲

5Y CAGR: +1.6%

EBITDA

$54.1B -8.1% ▼

5Y CAGR: +4.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$102.7B	$119.2B	$150.6B	$152.2B	$167.7B
YoY Growth	+4.5%	+16.0%	+26.4%	+1.1%	+10.1%
Cost of Revenue	$38.6B	$45.9B	$67.8B	$59.3B	$75.3B
Gross Profit	$64.1B	$73.2B	$82.8B	$92.9B	$92.3B
Gross Margin	62.4%	61.4%	55.0%	61.0%	55.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.9B	$1.9B	$2.2B	$1.9B	$2.3B
Operating Expenses	$38.2B	$45.7B	$47.4B	$57.1B	$63.5B
Operating Income	$28.2B	$29.3B	$35.3B	$35.8B	$39.9B
Operating Margin	27.5%	24.5%	23.5%	23.5%	23.8%
Interest Expense	$4.2B	$5.6B	$8.2B	$8.1B	$8.3B
Income Before Tax	$24.6B	$25.0B	$28.1B	$28.8B	$37.0B
Tax Expense	$6.8B	$6.9B	$8.9B	$8.9B	$10.4B
Net Income	$17.2B	$16.8B	$16.3B	$16.6B	$20.6B
Net Margin	16.7%	14.1%	10.8%	10.9%	12.3%
EPS (Diluted)	$9.84	$9.21	$8.27	$8.43	$10.35
EBITDA	$43.4B	$48.5B	$59.1B	$58.8B	$54.1B
Shares Outstanding	1.74B	1.82B	1.97B	1.97B	1.99B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$52.6B	$53.4B	$65.2B	$72.1B	$77.8B	$4.2B	$79.9B	$85.2B
Cost of Revenue	$30.8B	$32.8B	$38.9B	$44.6B	$34.4B	$2.6B	$47.5B	$51.4B
Gross Profit	$21.8B	$20.7B	$26.3B	$27.5B	$43.4B	$1.7B	$32.3B	$33.7B
Gross Margin	41.4%	38.6%	40.4%	38.1%	55.8%	39.4%	40.5%	39.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$9.3B	$9.1B	$11.8B	$12.3B	$29.3B	$943M	$15.2B	$12.9B
Operating Expenses	$9.3B	$9.1B	$11.8B	$12.3B	$25.1B	$742M	$15.2B	$12.9B
Operating Income	$12.5B	$11.5B	$14.5B	$15.2B	$18.3B	$922M	$17.1B	$20.8B
Operating Margin	23.8%	21.6%	22.3%	21.1%	23.6%	21.8%	21.4%	24.4%
Interest Expense	$1.1B	$2.4B	$3.2B	$3.9B	$8.5B	$218M	$4.1B	$4.2B
Income Before Tax	$10.7B	$9.6B	$12.8B	$12.8B	$14.0B	$868M	$16.8B	$20.1B
Tax Expense	$3.3B	$3.0B	$3.9B	$4.1B	$4.7B	$216M	$4.8B	$5.6B
Net Income	$8.6B	$7.7B	$9.0B	$8.4B	$7.9B	$529M	$9.0B	$11.5B
Net Margin	16.4%	14.5%	13.9%	11.6%	10.2%	12.5%	11.3%	13.5%
EPS (Diluted)	$4.93	$4.44	$4.78	$4.25	$4.02	$0.27	$4.48	$5.60
EBITDA	$19.8B	$20.2B	$25.7B	$27.9B	$29.1B	$1.6B	$31.0B	$33.0B
Shares Outstanding	1.75B	1.75B	1.89B	1.97B	1.97B	1.97B	1.98B	2.08B

VODAF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet