Also trades as: VOS.DE (XETRA) · $vol 1M · VOSSF (OTC) · $vol 0M

$7.07

+0.00 (+0.00%)

OTC · Industrials · Railroads · Tech Score Sell · Power 43 · $13.7B mcap · 96M float · 0.0000% daily turnover · Short 89% of daily vol

Revenue

$1.3B +6.7% ▲

5Y CAGR: +8.2%

Gross Profit

$332M +0.8% ▲

5Y CAGR: +11.0%

Operating Income

$88M -11.8% ▼

5Y CAGR: +10.6%

Net Income

$66M -4.6% ▼

5Y CAGR: +30.9%

EPS (Diluted)

$0.03 -91.4% ▼

5Y CAGR: -34.1%

EBITDA

$155M -5.8% ▼

5Y CAGR: +4.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$943M	$1.0B	$1.2B	$1.2B	$1.3B
YoY Growth	+8.4%	+11.0%	+16.1%	-0.4%	+6.7%
Cost of Revenue	$725M	$809M	$898M	$880M	$958M
Gross Profit	$218M	$237M	$316M	$329M	$332M
Gross Margin	23.1%	22.6%	26.0%	27.2%	25.7%
R&D Expenses	$9M	$8M	$10M	$14M	$15M
SG&A Expenses	$161M	$164M	$214M	$230M	$230M
Operating Expenses	$157M	$162M	$220M	$230M	$244M
Operating Income	$61M	$75M	$96M	$100M	$88M
Operating Margin	6.5%	7.2%	7.9%	8.2%	6.8%
Interest Expense	$12M	$18M	$20M	$19M	$28M
Income Before Tax	$65M	$68M	$82M	$91M	$85M
Tax Expense	$29M	$12M	$28M	$14M	$8M
Net Income	$28M	$48M	$45M	$69M	$66M
Net Margin	3.0%	4.6%	3.7%	5.7%	5.1%
EPS (Diluted)	$0.13	$0.24	$0.22	$0.04	$0.03
EBITDA	$124M	$132M	$161M	$165M	$155M
Shares Outstanding	176M	176M	176M	1.78B	1.93B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$299M	$350M	$251M	$332M	$325M	$431M	$320M	$396M
Cost of Revenue	$213M	$258M	$187M	$237M	$234M	$319M	$243M	$285M
Gross Profit	$86M	$92M	$64M	$95M	$91M	$112M	$77M	$110M
Gross Margin	28.8%	26.4%	25.4%	28.6%	28.0%	25.9%	24.0%	27.9%
R&D Expenses	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M
SG&A Expenses	$58M	$71M	$55M	$60M	$60M	$79M	$72M	$81M
Operating Expenses	$60M	$65M	$57M	$62M	$65M	$83M	$78M	$84M
Operating Income	$26M	$27M	$6M	$33M	$27M	$28M	-$712K	$26M
Operating Margin	8.7%	7.8%	2.5%	9.8%	8.2%	6.6%	-0.2%	6.5%
Interest Expense	$4M	$7M	$7M	$10M	$0	$13M	$10M	$11M
Income Before Tax	$25M	$22M	$4M	$34M	$26M	$25M	-$8M	$24M
Tax Expense	$8M	$2M	-$3M	$6M	$9M	-$3M	-$2M	$5M
Net Income	$14M	$17M	$6M	$26M	$12M	$23M	-$8M	$17M
Net Margin	4.9%	4.9%	2.5%	7.8%	3.7%	5.3%	-2.4%	4.4%
EPS (Diluted)	$0.06	$0.02	$0.00	$0.01	$0.06	$0.01	$-0.01	$0.01
EBITDA	$38M	$34M	$21M	$47M	$41M	$52M	$24M	$35M
Shares Outstanding	223M	1000M	1.96B	1.93B	193M	1.93B	1.93B	1.93B

VOSSY OTC