VRSRF OTC
Versarien Plc
1W: +900.0%
1M: +900.0%
3M: +900.0%
YTD: -50.0%
1Y: -50.0%
3Y: -99.9%
5Y: -100.0%
$0.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$2M
-55.5% ▼
5Y CAGR: -21.8%
Gross Profit
$694K
+379.8% ▲
5Y CAGR: -18.6%
Operating Income
-$4M
+20.6% ▲
Net Income
-$4M
+69.5% ▲
EPS (Diluted)
$-0.00
+94.2% ▲
EBITDA
-$3M
+78.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $7M | $8M | $7M | $5M | $2M |
| YoY Growth | -20.7% | +16.2% | -3.0% | -26.4% | -55.5% |
| Cost of Revenue | $5M | $5M | $7M | $6M | $2M |
| Gross Profit | $1M | $2M | $800K | -$248K | $694K |
| Gross Margin | 22.2% | 32.1% | 10.8% | -4.6% | 28.6% |
| R&D Expenses | $631K | $0 | $489K | $0 | $384K |
| SG&A Expenses | $5M | $0 | $4M | $4M | $3M |
| Operating Expenses | $9M | $7M | $5M | $5M | $5M |
| Operating Income | -$8M | -$5M | -$4M | -$5M | -$4M |
| Operating Margin | -120.4% | -62.1% | -54.6% | -88.6% | -158.1% |
| Interest Expense | $153K | $398K | $429K | $565K | $462K |
| Income Before Tax | -$8M | -$5M | -$6M | -$14M | -$4M |
| Tax Expense | -$725K | -$81K | -$39K | -$86K | -$133K |
| Net Income | -$8M | -$5M | -$5M | -$14M | -$4M |
| Net Margin | -118.5% | -66.6% | -72.7% | -248.3% | -170.0% |
| EPS (Diluted) | $-0.04 | $-0.03 | $-0.03 | $-0.05 | $-0.00 |
| EBITDA | -$7M | -$3M | -$4M | -$12M | -$3M |
| Shares Outstanding | 175M | 175M | 194M | 246M | 1.25B |