$3.58

-0.15 (-4.02%)

Weekly Expected Move ±8.1%

$3 $3 $4 $4 $4

NYSE · Technology · Software - Application · Alpha Radar Sell · Power 42 · $633.5M mcap · 118M float · 1.14% daily turnover · Short 49% of daily vol

Revenue

$241M +6.1% ▲

5Y CAGR: +19.5%

Gross Profit

$186M +11.4% ▲

5Y CAGR: +23.9%

Operating Income

$18M +79.2% ▲

5Y CAGR: +22.7%

Net Income

$20M +66.8% ▲

EPS (Diluted)

$0.11 +76.3% ▲

EBITDA

$26M +78.8% ▲

5Y CAGR: +30.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$126M	$158M	$202M	$227M	$241M
YoY Growth	+27.5%	+25.3%	+27.8%	+12.5%	+6.1%
Cost of Revenue	$50M	$53M	$61M	$59M	$54M
Gross Profit	$76M	$105M	$141M	$167M	$186M
Gross Margin	60.6%	66.5%	69.8%	73.8%	77.5%
R&D Expenses	$45M	$57M	$60M	$54M	$64M
SG&A Expenses	$95M	$96M	$93M	$102M	$103M
Operating Expenses	$142M	$155M	$155M	$157M	$168M
Operating Income	-$66M	-$50M	-$15M	$10M	$18M
Operating Margin	-52.4%	-31.7%	-7.2%	4.5%	7.5%
Interest Expense	$790K	$733K	$578K	$1M	$0
Income Before Tax	-$70M	-$56M	-$11M	$10M	$22M
Tax Expense	-$9M	-$4M	$3M	-$2M	$2M
Net Income	-$61M	-$52M	-$14M	$12M	$20M
Net Margin	-48.1%	-33.3%	-6.8%	5.3%	8.3%
EPS (Diluted)	$-0.32	$-0.27	$-0.07	$0.06	$0.11
EBITDA	-$65M	-$51M	-$5M	$14M	$26M
Shares Outstanding	191M	191M	186M	192M	185M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$57M	$56M	$62M	$54M	$59M	$60M	$68M	$61M
Cost of Revenue	$15M	$14M	$15M	$13M	$14M	$14M	$14M	$13M
Gross Profit	$42M	$42M	$46M	$41M	$45M	$46M	$54M	$48M
Gross Margin	73.5%	74.5%	74.9%	75.7%	77.0%	77.3%	79.5%	78.8%
R&D Expenses	$14M	$13M	$13M	$15M	$15M	$17M	$17M	$17M
SG&A Expenses	$27M	$25M	$25M	$26M	$26M	$25M	$26M	$25M
Operating Expenses	$41M	$39M	$39M	$41M	$42M	$42M	$43M	$42M
Operating Income	$807K	$3M	$7M	-$197K	$3M	$4M	$11M	$6M
Operating Margin	1.4%	5.1%	11.6%	-0.4%	5.0%	7.0%	16.5%	10.3%
Interest Expense	$383K	$526K	$144K	$0	$0	$0	$0	$0
Income Before Tax	$6M	$2M	$8M	$1M	$4M	$6M	$11M	$4M
Tax Expense	-$210K	-$972K	$2M	$579K	$815K	$14K	$1M	$31K
Net Income	$7M	$3M	$6M	$858K	$3M	$6M	$10M	$4M
Net Margin	11.6%	5.8%	10.2%	1.6%	5.1%	10.7%	14.4%	6.7%
EPS (Diluted)	$0.03	$0.02	$0.03	$0.00	$0.02	$0.03	$0.05	$0.02
EBITDA	$1M	$3M	$9M	$526K	$4M	$7M	$12M	$7M
Shares Outstanding	192M	192M	192M	189M	187M	187M	181M	171M

VTEX NYSE