Also trades as: V3V.DE (XETRA) · $vol 0M

$3.10

-3.27 (-51.37%)

OTC · Healthcare · Biotechnology · Tech Score Sell · Power 48 · $54.0M mcap · 6M float · 0.0001% daily turnover · Short 90% of daily vol

Revenue

$82M +6.6% ▲

5Y CAGR: +32.3%

Gross Profit

$21M -26.9% ▼

5Y CAGR: +10.4%

Operating Income

-$9M -196.7% ▼

Net Income

-$12M -550.7% ▼

EPS (Diluted)

$-0.70 -483.3% ▼

EBITDA

-$443K -108.2% ▼

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$20M	$28M	$69M	$77M	$82M
YoY Growth	-0.9%	+41.6%	+142.6%	+11.8%	+6.6%
Cost of Revenue	$8M	$16M	$66M	$49M	$62M
Gross Profit	$12M	$12M	$3M	$28M	$21M
Gross Margin	58.1%	43.8%	4.0%	36.7%	25.1%
R&D Expenses	$504K	$811K	$3M	$4M	$4M
SG&A Expenses	$5M	$9M	$14M	$14M	$13M
Operating Expenses	$9M	$16M	$29M	$31M	$30M
Operating Income	$2M	-$3M	-$27M	-$3M	-$9M
Operating Margin	11.9%	-10.8%	-39.6%	-4.0%	-11.3%
Interest Expense	$183K	$547K	$2M	$2M	$1M
Income Before Tax	$2M	-$3M	-$28M	-$4M	-$10M
Tax Expense	$769K	$479K	-$908K	-$2M	$2M
Net Income	$1M	-$4M	-$27M	-$2M	-$12M
Net Margin	7.2%	-12.9%	-39.3%	-2.4%	-14.8%
EPS (Diluted)	$0.35	$-0.63	$-1.71	$-0.12	$-0.70
EBITDA	$5M	$732K	-$18M	$5M	-$443K
Shares Outstanding	4M	6M	16M	16M	17M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$22M	$22M	$22M	$21M	$23M	$22M	$22M	$22M
Cost of Revenue	$14M	$24M	$13M	$13M	$13M	$2M	$9M	$10M
Gross Profit	$9M	-$2M	$9M	$9M	$10M	$19M	$13M	$12M
Gross Margin	38.6%	-9.2%	39.5%	41.6%	42.9%	89.0%	59.6%	56.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$8M	-$11M	$8M	$9M	$8M	$24M	$12M	$12M
Operating Expenses	$7M	$7M	$8M	$9M	$8M	$24M	$13M	$12M
Operating Income	$1M	-$9M	$611K	-$245K	$2M	-$4M	$56K	-$65K
Operating Margin	6.5%	-40.9%	2.8%	-1.1%	7.4%	-20.1%	0.3%	-0.3%
Interest Expense	$661K	$273K	$881K	$379K	$140K	$81K	$1M	$141K
Income Before Tax	$974K	-$9M	$275K	$632K	$2M	-$6M	-$164K	-$558K
Tax Expense	-$138K	$2M	$935K	-$170K	$401K	$729K	$56K	$534K
Net Income	$1M	-$11M	-$669K	$660K	$1M	-$8M	-$209K	-$1M
Net Margin	4.9%	-50.3%	-3.0%	3.1%	5.2%	-34.5%	-1.0%	-5.1%
EPS (Diluted)	$0.06	$-0.76	$-0.04	$0.04	$0.07	$-0.43	$-0.01	$-0.06
EBITDA	$4M	-$7M	$3M	$3M	$4M	-$2M	$2M	$2M
Shares Outstanding	18M	14M	17M	16M	17M	17M	22M	17M

VTIAF OTC