Also trades as: VACN.SW (SIX) · $vol 60M · 0RFL.L (LSE) · $vol 17M · 0RFL.IL (IOB) · $vol 17M · VACNY (OTC) · $vol 1M

$606.57

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 44 · $18.2B mcap · 27M float · 0.0000% daily turnover · Short 94% of daily vol

Revenue

$1.1B +14.0% ▲

5Y CAGR: +9.2%

Gross Profit

$381M -39.9% ▼

5Y CAGR: -3.0%

Operating Income

$265M +5.0% ▲

5Y CAGR: +6.2%

Net Income

$214M +1.2% ▲

5Y CAGR: +10.9%

EPS (Diluted)

$7.15 +1.3% ▲

5Y CAGR: +10.9%

EBITDA

$314M +3.9% ▲

5Y CAGR: +9.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$901M	$1.1B	$885M	$942M	$1.1B
YoY Growth	+30.1%	+27.1%	-22.7%	+6.4%	+14.0%
Cost of Revenue	$321M	$405M	$358M	$308M	$693M
Gross Profit	$580M	$741M	$527M	$634M	$381M
Gross Margin	64.4%	64.7%	59.6%	67.3%	35.5%
R&D Expenses	$45M	$51M	$54M	$1M	$75M
SG&A Expenses	$32M	$49M	$215M	$42M	$41M
Operating Expenses	$317M	$381M	$269M	$382M	$116M
Operating Income	$302M	$426M	$258M	$252M	$265M
Operating Margin	33.6%	37.2%	29.2%	26.8%	24.7%
Interest Expense	$4M	$4M	$5M	$6M	$5M
Income Before Tax	$258M	$356M	$207M	$253M	$257M
Tax Expense	$40M	$50M	$17M	$41M	$43M
Net Income	$217M	$307M	$190M	$212M	$214M
Net Margin	24.1%	26.8%	21.5%	22.5%	20.0%
EPS (Diluted)	$7.24	$10.22	$6.34	$7.06	$7.15
EBITDA	$304M	$401M	$255M	$302M	$314M
Shares Outstanding	30M	30M	30M	30M	30M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$597M	$454M	$432M	$450M	$493M	$558M	$516M	$509M
Cost of Revenue	$356M	$303M	$291M	$151M	$157M	$193M	$348M	$335M
Gross Profit	$240M	$150M	$141M	$298M	$336M	$365M	$168M	$174M
Gross Margin	40.3%	33.1%	32.6%	66.4%	68.2%	65.5%	32.6%	34.2%
R&D Expenses	$25M	$0	$54M	$0	$1M	$0	$0	$0
SG&A Expenses	$58M	$46M	$104M	$122M	$125M	$139M	$68M	$0
Operating Expenses	$53M	$39M	$24M	$122M	$260M	$139M	$37M	$53M
Operating Income	$187M	$112M	$87M	$176M	$76M	$226M	$39M	$121M
Operating Margin	31.4%	24.6%	20.2%	39.2%	15.4%	40.5%	7.6%	23.8%
Interest Expense	$2M	$12M	$12M	$7M	-$1M	$12M	$4M	$3M
Income Before Tax	$184M	$100M	$107M	$115M	$138M	$130M	$128M	$119M
Tax Expense	$25M	$16M	$604K	$21M	$20M	$24M	$19M	$20M
Net Income	$159M	$84M	$106M	$94M	$118M	$106M	$109M	$98M
Net Margin	26.7%	18.6%	24.6%	20.9%	23.9%	18.9%	21.1%	19.3%
EPS (Diluted)	$5.30	$2.81	$3.53	$3.13	$3.93	$3.52	$3.63	$3.28
EBITDA	$117M	$73M	$117M	$130M	$172M	$161M	$153M	$147M
Shares Outstanding	30M	30M	30M	30M	30M	30M	30M	30M

VTTGF OTC