Also trades as: 0933.HK (HKSE) · $vol 0M

$0.03

+0.00 (+0.00%)

OTC · Consumer Cyclical · Apparel - Manufacturers · Tech Score Sell · Power 46 · $334.6M mcap · 3.71B float · 0.0000% daily turnover · Short 80% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$10.3B -1.5% ▼

5Y CAGR: +65.8%

Gross Profit

$4.8B -0.2% ▼

5Y CAGR: +70.4%

Operating Income

$182M +132.4% ▲

Net Income

$170M +341.9% ▲

5Y CAGR: -32.2%

EPS (Diluted)

$0.01 +338.7% ▲

5Y CAGR: -33.0%

EBITDA

$768M +62.9% ▲

5Y CAGR: -11.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.4B	$6.9B	$11.2B	$10.4B	$10.3B
YoY Growth	+68.7%	+398.9%	+62.8%	-7.1%	-1.5%
Cost of Revenue	$809M	$3.7B	$6.1B	$5.7B	$5.5B
Gross Profit	$572M	$3.2B	$5.1B	$4.8B	$4.8B
Gross Margin	41.4%	45.8%	45.7%	45.7%	46.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$127M	$434M	$6.1B	$5.3B	$4.6B
Operating Expenses	$988M	$3.4B	$6.1B	$5.3B	$4.6B
Operating Income	-$469M	-$581M	-$948M	-$562M	$182M
Operating Margin	-33.9%	-8.4%	-8.4%	-5.4%	1.8%
Interest Expense	$37M	$58M	$165M	$165M	$182M
Income Before Tax	$4.5B	$871M	-$556M	-$280M	$447M
Tax Expense	$36M	-$2M	-$109M	$49M	$173M
Net Income	$4.6B	$849M	-$119M	-$70M	$170M
Net Margin	330.2%	12.3%	-1.1%	-0.7%	1.7%
EPS (Diluted)	$0.40	$0.07	$-0.01	$-0.01	$0.01
EBITDA	$4.7B	$1.4B	$423M	$471M	$768M
Shares Outstanding	11.35B	11.46B	11.41B	11.43B	11.64B

Line Item	FY2023 Q1	FY2023 Q2	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2025 Q4	FY2026 Q2
Revenue	$3.0B	$5.4B	$2.9B	-$120M	$2.5B	$2.6B	$5.5B	$5.1B
Cost of Revenue	$1.7B	$3.0B	$1.6B	-$97M	$1.4B	$1.4B	$2.9B	$2.6B
Gross Profit	$1.3B	$2.5B	$1.3B	$2.6B	$1.2B	$1.2B	$2.6B	$2.5B
Gross Margin	44.6%	45.8%	45.7%	-2195.3%	46.5%	46.5%	46.8%	49.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$2.7B	$1.4B	$635M	$1.2B	$1.2B	$2.4B	$2.3B
Operating Expenses	$1.3B	$2.7B	$1.4B	-$356M	$1.2B	$1.2B	$2.4B	$2.3B
Operating Income	$111M	-$231M	-$111M	-$112M	-$20M	-$20M	$194M	$217M
Operating Margin	3.7%	-4.2%	-3.9%	92.8%	-0.8%	-0.8%	3.5%	4.3%
Interest Expense	$35M	$62M	$1M	$68M	$4M	$4M	$106M	$113M
Income Before Tax	$67M	-$296M	-$314M	-$315M	$7M	$7M	$182M	$448M
Tax Expense	$6M	-$13M	$48M	-$97M	$17M	$17M	$113M	$116M
Net Income	$27M	$132M	-$125M	-$152M	$56M	$56M	-$11M	$269M
Net Margin	0.9%	2.4%	-4.3%	126.6%	2.2%	2.2%	-0.2%	5.3%
EPS (Diluted)	$0.00	$0.01	$-0.01	$-0.01	$0.00	$0.00	$0.00	$0.02
EBITDA	$102M	$393M	-$11M	-$60M	$133M	$151M	$504M	$543M
Shares Outstanding	11.50B	11.51B	11.43B	9.72B	11.44B	11.44B	9.96B	11.74B

VVCHF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet