Also trades as: VWS.CO (CPH) · $vol 65M · 0NMK.L (LSE) · $vol 20M · 0NMK.IL (IOB) · $vol 14M · VWSB.DE (XETRA) · $vol 1M · VWSYF (OTC) · $vol 0M

$10.02

+0.53 (+5.58%)

Weekly Expected Move ±5.9%

$9 $9 $10 $11 $11

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 39 · $29.5B mcap · 3.08B float · 0.0074% daily turnover · Short 25% of daily vol

Revenue

$18.1B +4.5% ▲

5Y CAGR: +4.1%

Gross Profit

$2.5B +21.4% ▲

5Y CAGR: +10.2%

Operating Income

$813M +2.3% ▲

5Y CAGR: -4.7%

Net Income

$778M +55.9% ▲

5Y CAGR: +0.3%

EPS (Diluted)

$0.25 +51.0% ▲

5Y CAGR: -0.8%

EBITDA

$2.2B +27.2% ▲

5Y CAGR: +6.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$15.6B	$14.5B	$15.4B	$17.3B	$18.1B
YoY Growth	+5.2%	-7.1%	+6.2%	+12.4%	+4.5%
Cost of Revenue	$14.0B	$14.4B	$14.1B	$15.2B	$16.3B
Gross Profit	$1.6B	$118M	$1.3B	$2.1B	$2.5B
Gross Margin	10.0%	0.8%	8.3%	11.9%	13.8%
R&D Expenses	$364M	$457M	$371M	$380M	$424M
SG&A Expenses	$735M	$813M	$876M	$938M	$1.0B
Operating Expenses	$1.2B	$1.4B	$991M	$1.3B	$1.4B
Operating Income	$322M	-$1.2B	$292M	$794M	$813M
Operating Margin	2.1%	-8.6%	1.9%	4.6%	4.5%
Interest Expense	$52M	$63M	$235M	$194M	$145M
Income Before Tax	$257M	-$1.7B	$102M	$705M	$998M
Tax Expense	$81M	-$124M	$24M	$211M	$259M
Net Income	$134M	-$1.6B	$77M	$499M	$778M
Net Margin	0.9%	-10.9%	0.5%	2.9%	4.3%
EPS (Diluted)	$0.04	$-0.53	$0.03	$0.16	$0.25
EBITDA	$1.3B	-$545M	$1.1B	$1.8B	$2.2B
Shares Outstanding	3.02B	2.94B	3.03B	3.03B	3.01B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.2B	$6.1B	$3.5B	$3.7B	$5.3B	$6.3B	$4.0B	$4.8B
Cost of Revenue	$4.6B	$5.0B	$3.1B	$3.3B	$4.6B	$5.3B	$3.5B	$4.0B
Gross Profit	$544M	$1.1B	$359M	$417M	$772M	$949M	$471M	$805M
Gross Margin	10.5%	18.1%	10.4%	11.1%	14.5%	15.1%	11.9%	16.8%
R&D Expenses	$99M	$107M	$110M	$119M	$122M	$73M	$102M	$117M
SG&A Expenses	$211M	$248M	$235M	$241M	$234M	$296M	$242M	$245M
Operating Expenses	$309M	$301M	$339M	$360M	$356M	$369M	$344M	$362M
Operating Income	$235M	$812M	$20M	$57M	$416M	$320M	$127M	$443M
Operating Margin	4.5%	13.2%	0.6%	1.5%	7.8%	5.1%	3.2%	9.2%
Interest Expense	$36M	$0	$14M	$9M	$15M	$0	$2M	$49M
Income Before Tax	$184M	$856M	$7M	$46M	$405M	$540M	$92M	$381M
Tax Expense	$57M	$258M	$2M	$12M	$101M	$144M	$22M	$91M
Net Income	$127M	$598M	$5M	$32M	$302M	$439M	$82M	$285M
Net Margin	2.5%	9.7%	0.1%	0.9%	5.7%	7.0%	2.1%	5.9%
EPS (Diluted)	$0.04	$0.20	$0.00	$0.01	$0.10	$0.14	$0.03	$0.10
EBITDA	$234M	$918M	$14M	$57M	$416M	$1.0B	$404M	$746M
Shares Outstanding	3.03B	3.03B	3.03B	3.20B	3.02B	3.03B	3.08B	3.00B

VWDRY OTC