$11.35

Last traded 2024-12-03 — delisted

NYSE · Technology · Consumer Electronics · $2.3B mcap · 89M float · 2.68% daily turnover

Revenue

$1.7B -9.8% ▼

5Y CAGR: -1.2%

Gross Profit

$356M +14.0% ▲

5Y CAGR: +26.4%

Operating Income

$25M +293.7% ▲

Net Income

$28M +7150.0% ▲

EPS (Diluted)

$0.14 +6766.7% ▲

EBITDA

$32M +225.3% ▲

View Full Income Statement

Line Item	FY2019	FY2020	FY2021	FY2022	FY2023
Revenue	$1.8B	$2.0B	$2.1B	$1.9B	$1.7B
YoY Growth	+3.1%	+11.2%	+4.0%	-12.3%	-9.8%
Cost of Revenue	$1.7B	$1.7B	$1.8B	$1.6B	$1.3B
Gross Profit	$165M	$296M	$326M	$312M	$356M
Gross Margin	9.0%	14.5%	15.4%	16.8%	21.2%
R&D Expenses	$10M	$15M	$34M	$41M	$41M
SG&A Expenses	$121M	$162M	$319M	$262M	$286M
Operating Expenses	$136M	$164M	$356M	$306M	$332M
Operating Income	$29M	$132M	-$30M	$6M	$25M
Operating Margin	1.6%	6.5%	-1.4%	0.3%	1.5%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$31M	$132M	-$26M	$7M	$38M
Tax Expense	$8M	$30M	$13M	$7M	$10M
Net Income	$23M	$102M	-$39M	-$400K	$28M
Net Margin	1.3%	5.0%	-1.9%	-0.0%	1.7%
EPS (Diluted)	$0.10	$0.44	$-0.22	$-0.00	$0.14
EBITDA	$30M	$134M	-$27M	$10M	$32M
Shares Outstanding	184M	184M	176M	193M	200M

Line Item	FY2022 Q4	FY2023 Q1	FY2023 Q2	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3
Revenue	$534M	$357M	$394M	$426M	$503M	$354M	$437M	$445M
Cost of Revenue	$448M	$281M	$308M	$330M	$406M	$274M	$339M	$336M
Gross Profit	$86M	$75M	$86M	$96M	$97M	$80M	$98M	$109M
Gross Margin	16.1%	21.1%	21.8%	22.6%	19.3%	22.6%	22.5%	24.5%
R&D Expenses	$11M	$12M	$10M	$10M	$10M	$15M	$16M	$17M
SG&A Expenses	$63M	$66M	$69M	$73M	$78M	$85M	$90M	$85M
Operating Expenses	$75M	$79M	$80M	$84M	$88M	$100M	$105M	$115M
Operating Income	$10M	-$3M	$6M	$13M	$9M	-$20M	-$7M	-$6M
Operating Margin	1.9%	-0.9%	1.6%	3.0%	1.8%	-5.6%	-1.6%	-1.3%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$11M	-$900K	$10M	$16M	$13M	-$15M	-$1M	-$500K
Tax Expense	$5M	-$200K	$8M	$2M	$0	-$3M	-$1M	-$1M
Net Income	$6M	-$700K	$2M	$14M	$13M	-$12M	$200K	$500K
Net Margin	1.2%	-0.2%	0.5%	3.2%	2.6%	-3.4%	0.0%	0.1%
EPS (Diluted)	$0.03	$-0.00	$0.01	$0.07	$0.07	$-0.06	$0.00	$0.00
EBITDA	$11M	-$2M	$8M	$15M	$11M	-$17M	-$4M	-$3M
Shares Outstanding	203M	195M	201M	200M	200M	198M	210M	212M

VZIO NYSE