Also trades as: WPNTF (OTC) · $vol 0M

£200.00 ($2.65)

+10.00 (+5.26%)

Weekly Expected Move ±7.3%

£171 £185 £200 £215 £229

LSE · Consumer Defensive · Household & Personal Products · Tech Score Strong Sell · Power 31 · £157.5M mcap · 46M float · 0.588% daily turnover

Revenue

$102M +13.4% ▲

5Y CAGR: +15.6%

Gross Profit

$40M +17.4% ▲

5Y CAGR: +25.2%

Operating Income

$22M +18.5% ▲

5Y CAGR: +54.4%

Net Income

$18M +31.2% ▲

5Y CAGR: +67.9%

EPS (Diluted)

$0.23 +27.8% ▲

5Y CAGR: +66.8%

EBITDA

$26M +28.8% ▲

5Y CAGR: +35.4%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$40M	$50M	$64M	$90M	$102M
YoY Growth	-18.3%	+24.1%	+28.1%	+39.9%	+13.4%
Cost of Revenue	$28M	$33M	$41M	$56M	$62M
Gross Profit	$13M	$17M	$23M	$34M	$40M
Gross Margin	31.1%	33.8%	36.4%	37.7%	39.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$14M	$13M	$15M	$15M	$17M
Operating Expenses	$14M	$13M	$15M	$15M	$17M
Operating Income	-$526K	$4M	$8M	$19M	$22M
Operating Margin	-1.3%	7.6%	12.4%	21.1%	22.1%
Interest Expense	$212K	$90K	$281K	$369K	$341K
Income Before Tax	-$1M	$4M	$8M	$18M	$24M
Tax Expense	-$111K	$895K	$1M	$4M	$6M
Net Income	-$999K	$3M	$6M	$14M	$18M
Net Margin	-2.5%	5.7%	9.8%	15.5%	17.9%
EPS (Diluted)	$-0.01	$0.04	$0.08	$0.18	$0.23
EBITDA	$3M	$8M	$12M	$20M	$26M
Shares Outstanding	77M	77M	77M	77M	78M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$39M	$37M	$53M	$46M	$56M	$49M	$56M	$41M
Cost of Revenue	$27M	$23M	$32M	$27M	$35M	$29M	$34M	$23M
Gross Profit	$12M	$13M	$20M	$18M	$21M	$20M	$21M	$17M
Gross Margin	29.9%	36.4%	38.6%	40.2%	38.1%	41.1%	38.4%	42.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$6M	$7M	$8M	$8M	$9M	$12M	$11M	$13M
Operating Expenses	$6M	$7M	$8M	$8M	$9M	$12M	$11M	$13M
Operating Income	$5M	$7M	$12M	$10M	$12M	$9M	$10M	$5M
Operating Margin	14.1%	18.6%	22.9%	22.2%	21.9%	17.4%	17.9%	11.3%
Interest Expense	$198K	$101K	$268K	$137K	$204K	$356K	$269K	$379K
Income Before Tax	$4M	$6M	$12M	$11M	$13M	$6M	$12M	$5M
Tax Expense	$703K	$1M	$3M	$3M	$3M	$979K	$3M	$1M
Net Income	$4M	$5M	$9M	$8M	$10M	$5M	$9M	$4M
Net Margin	9.1%	13.0%	17.2%	17.5%	18.3%	11.0%	16.0%	8.8%
EPS (Diluted)	$0.05	$0.06	$0.12	$0.10	$0.13	$0.07	$0.11	$0.04
EBITDA	$6M	$7M	$13M	$12M	$14M	$9M	$11M	$6M
Shares Outstanding	77M	77M	77M	78M	81M	81M	81M	81M

W7L.L LSE