WALDW NASDAQ
Waldencast plc
1W: +76.3%
1M: -76.0%
3M: -87.2%
YTD: -83.2%
1Y: -82.7%
3Y: -98.8%
5Y: -99.4%
$0.01
+0.00 (+4.69%)
Weekly Expected Move ±75.7%
$-0
$0
$0
$0
$0
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$272M
-0.7% ▼
5Y CAGR: +23.6%
Gross Profit
$124M
-6.0% ▼
5Y CAGR: +13.6%
Operating Income
-$62M
-5.3% ▼
Net Income
-$230M
-441.3% ▼
EPS (Diluted)
$-2.01
-415.4% ▼
EBITDA
-$2M
-108.7% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $142M | $166M | $218M | $274M | $272M |
| YoY Growth | +50.9% | +16.6% | +31.3% | +25.5% | -0.7% |
| Cost of Revenue | $55M | $127M | $77M | $82M | $148M |
| Gross Profit | $87M | $39M | $142M | $132M | $124M |
| Gross Margin | 61.4% | 23.7% | 64.9% | 48.1% | 45.5% |
| R&D Expenses | $6M | $4M | $3M | $0 | $0 |
| SG&A Expenses | $72M | $109M | $220M | $245M | $186M |
| Operating Expenses | $89M | $114M | $224M | $185M | $186M |
| Operating Income | -$2M | -$74M | -$82M | -$59M | -$62M |
| Operating Margin | -1.1% | -44.7% | -37.6% | -21.4% | -22.7% |
| Interest Expense | $11M | $13M | $19M | $17M | $25M |
| Income Before Tax | -$10M | -$147M | -$113M | -$49M | -$262M |
| Tax Expense | $10M | -$6M | -$7M | $110K | -$14M |
| Net Income | -$20M | -$117M | -$90M | -$42M | -$230M |
| Net Margin | -13.7% | -70.2% | -41.2% | -15.5% | -84.4% |
| EPS (Diluted) | $-0.45 | $-1.08 | $-0.89 | $-0.39 | $-2.01 |
| EBITDA | $15M | -$99M | -$34M | $29M | -$2M |
| Shares Outstanding | 44M | 108M | 101M | 109M | 114M |